Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRYPHON DEVELOPMENTS ApS — Credit Rating and Financial Key Figures
CVR number: 35145397
Industrivej 10 B, 8680 Ry
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 410.00 | 485.00 | 553.00 | 566.83 | 582.88 |
| Total depreciation | -39.00 | -59.00 | -80.00 | -86.47 | -95.78 |
| EBIT | 371.00 | 426.00 | 473.00 | 480.36 | 487.10 |
| Other financial income | 526.40 | 35.30 | |||
| Other financial expenses | - 164.00 | -89.00 | -73.00 | -87.81 | - 150.31 |
| Pre-tax profit | 207.00 | 337.00 | 400.00 | 918.95 | 372.09 |
| Income taxes | -48.00 | -74.00 | -88.00 | - 202.32 | -81.90 |
| Net earnings | 159.00 | 263.00 | 312.00 | 716.63 | 290.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 343.00 | 7 561.00 | 7 557.00 | 7 622.49 | 7 534.67 |
| Machinery and equipment | 9.00 | 38.44 | 30.49 | ||
| Tangible assets total | 7 352.00 | 7 561.00 | 7 557.00 | 7 660.93 | 7 565.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.00 | 65.43 | |||
| Current amounts owed by group member comp. | 395.21 | 1 036.69 | |||
| Current other receivables | 166.00 | ||||
| Short term receivables total | 166.00 | 65.00 | 460.64 | 1 036.69 | |
| Cash and bank deposits | 3.00 | 117.00 | 263.00 | 65.34 | 99.14 |
| Cash and cash equivalents | 3.00 | 117.00 | 263.00 | 65.34 | 99.14 |
| Balance sheet total (assets) | 7 521.00 | 7 678.00 | 7 885.00 | 8 186.91 | 8 700.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 682.00 | 2 826.00 | 3 090.00 | 3 401.75 | 4 118.38 |
| Profit of the financial year | 159.00 | 263.00 | 312.00 | 716.63 | 290.19 |
| Shareholders equity total | 921.00 | 3 169.00 | 3 482.00 | 4 198.38 | 4 488.57 |
| Provisions | 269.00 | 319.00 | 365.00 | 412.78 | 458.97 |
| Non-current loans from credit institutions | 3 063.00 | 2 906.00 | 2 746.00 | 2 249.34 | 3 245.52 |
| Non-current owed to group member | 1 837.00 | 909.00 | 930.00 | ||
| Non-current liabilities total | 4 900.00 | 3 815.00 | 3 676.00 | 2 249.34 | 3 245.52 |
| Current loans from credit institutions | 157.00 | 157.00 | 159.00 | 79.00 | 146.00 |
| Current trade creditors | 67.00 | 109.00 | 15.00 | 31.20 | 17.40 |
| Current owed to group member | 1 133.00 | 957.95 | |||
| Short-term deferred tax liabilities | 154.10 | 189.81 | |||
| Other non-interest bearing current liabilities | 74.00 | 109.00 | 188.00 | 104.16 | 154.72 |
| Current liabilities total | 1 431.00 | 375.00 | 362.00 | 1 326.41 | 507.93 |
| Balance sheet total (liabilities) | 7 521.00 | 7 678.00 | 7 885.00 | 8 186.91 | 8 700.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.