Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bruun-Bruun Skanderborg ApS — Credit Rating and Financial Key Figures
CVR number: 38756001
Adelgade 83, 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 688.00 | 2 749.00 | 2 393.07 | 1 727.46 | 1 817.04 |
| Employee benefit expenses | -1 989.00 | -1 928.00 | -1 859.85 | -1 749.91 | -1 552.37 |
| Total depreciation | - 138.00 | -76.00 | -67.41 | -64.75 | -65.04 |
| Net income from associates | - 725.00 | ||||
| EBIT | - 164.00 | 745.00 | 465.81 | -87.20 | 199.63 |
| Other financial expenses | 12.00 | -11.00 | -24.36 | -27.49 | -28.31 |
| Net income from associates (fin.) | - 725.00 | ||||
| Pre-tax profit | - 176.00 | 734.00 | 441.46 | - 114.69 | 171.31 |
| Income taxes | - 171.00 | - 117.00 | -97.99 | 22.97 | -38.15 |
| Net earnings | - 347.00 | 617.00 | 343.47 | -91.72 | 133.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 253.00 | 207.00 | 161.00 | 115.00 | 69.00 |
| Intangible assets total | 253.00 | 207.00 | 161.00 | 115.00 | 69.00 |
| Machinery and equipment | 85.00 | 55.00 | 33.75 | 15.00 | 36.39 |
| Tangible assets total | 85.00 | 55.00 | 33.75 | 15.00 | 36.39 |
| Investments total | 50.87 | 50.87 | 50.87 | ||
| Non-current other receivables | 51.00 | 51.00 | |||
| Long term receivables total | 51.00 | 51.00 | |||
| Finished products/goods | 1 688.00 | 1 680.00 | 1 883.10 | 1 602.20 | 1 592.20 |
| Inventories total | 1 688.00 | 1 680.00 | 1 883.10 | 1 602.20 | 1 592.20 |
| Current trade debtors | 24.00 | 25.00 | 57.43 | 168.93 | 59.14 |
| Prepayments and accrued income | 15.00 | 22.00 | 10.63 | 9.51 | 12.19 |
| Current other receivables | 699.00 | 200.00 | 133.53 | 123.26 | |
| Current deferred tax assets | 0.49 | ||||
| Short term receivables total | 738.00 | 247.00 | 68.06 | 312.47 | 194.59 |
| Cash and bank deposits | 198.00 | 595.00 | 381.13 | 502.99 | 630.76 |
| Cash and cash equivalents | 198.00 | 595.00 | 381.13 | 502.99 | 630.76 |
| Balance sheet total (assets) | 3 013.00 | 2 835.00 | 2 577.90 | 2 598.52 | 2 573.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.00 | 117.80 | |||
| Retained earnings | 650.00 | 188.00 | 687.42 | 1 030.89 | 939.17 |
| Profit of the financial year | - 347.00 | 617.00 | 343.47 | -91.72 | 133.16 |
| Shareholders equity total | 353.00 | 969.00 | 1 198.69 | 989.17 | 1 122.33 |
| Provisions | 51.00 | 41.00 | 32.47 | 10.00 | 15.06 |
| Non-current other liabilities | 145.00 | 148.00 | |||
| Non-current deferred tax liabilities | 152.79 | 157.53 | 163.36 | ||
| Non-current liabilities total | 145.00 | 148.00 | 152.79 | 157.53 | 163.36 |
| Current loans from credit institutions | 48.00 | 68.00 | 82.89 | 72.72 | 95.44 |
| Current trade creditors | 169.00 | 167.00 | 72.19 | 326.83 | 243.47 |
| Current owed to participating | 321.00 | 427.27 | 454.51 | 442.98 | |
| Current owed to group member | 79.45 | 74.48 | |||
| Short-term deferred tax liabilities | 102.24 | 0.19 | 32.60 | ||
| Other non-interest bearing current liabilities | 1 926.00 | 1 442.00 | 509.36 | 508.13 | 384.08 |
| Current liabilities total | 2 464.00 | 1 677.00 | 1 193.95 | 1 441.82 | 1 273.06 |
| Balance sheet total (liabilities) | 3 013.00 | 2 835.00 | 2 577.90 | 2 598.52 | 2 573.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.