EJENDOMSSELSKABET FREDENSVANG A/S — Credit Rating and Financial Key Figures
CVR number: 35232036
Havnegade 4, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 234.18 | 1 906.76 | 2 156.85 | 1 474.23 | 2 320.43 |
| Other operating expenses | -51.56 | -16.56 | -4.77 | -30.27 | |
| Reduction in value of non-current assets | -4 082.71 | 5 500.00 | 98.78 | -1 350.00 | 554.55 |
| EBIT | 6 265.33 | 7 390.20 | 2 250.85 | 93.97 | 2 874.97 |
| Other financial income | 0.07 | 0.35 | |||
| Other financial expenses | - 488.87 | - 533.45 | - 496.24 | - 850.20 | -1 040.42 |
| Pre-tax profit | 5 776.53 | 6 856.75 | 1 754.96 | - 756.24 | 1 834.56 |
| Income taxes | -1 185.01 | -1 423.81 | - 297.90 | 253.92 | - 313.89 |
| Net earnings | 4 591.52 | 5 432.94 | 1 457.06 | - 502.31 | 1 520.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 54 800.00 | 60 300.00 | 62 100.00 | 60 750.00 | 64 750.00 |
| Tangible assets total | 54 800.00 | 60 300.00 | 62 100.00 | 60 750.00 | 64 750.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.41 | 7.12 | |||
| Current other receivables | 4.86 | 11.07 | 22.29 | 23.20 | 38.91 |
| Current deferred tax assets | 60.05 | ||||
| Short term receivables total | 4.86 | 71.12 | 22.29 | 24.60 | 46.03 |
| Cash and bank deposits | 158.89 | ||||
| Cash and cash equivalents | 158.89 | ||||
| Balance sheet total (assets) | 54 963.75 | 60 371.12 | 62 122.29 | 60 774.60 | 64 796.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | ||||
| Other reserves | -4 000.00 | ||||
| Retained earnings | 10 036.23 | 14 627.75 | 16 060.69 | 17 517.76 | 17 015.44 |
| Profit of the financial year | 4 591.52 | 5 432.94 | 1 457.06 | - 502.31 | 1 520.67 |
| Shareholders equity total | 15 127.75 | 20 560.69 | 18 017.75 | 17 515.44 | 19 036.11 |
| Provisions | 1 011.21 | 2 151.06 | 2 084.68 | 1 699.68 | 1 731.98 |
| Non-current loans from credit institutions | 34 711.72 | 34 195.30 | 39 737.61 | 39 180.68 | 39 672.42 |
| Non-current liabilities total | 34 711.72 | 34 195.30 | 39 737.61 | 39 180.68 | 39 672.42 |
| Current loans from credit institutions | 577.22 | 1 871.24 | 918.15 | 962.46 | 1 195.64 |
| Advances received | 366.95 | 338.14 | 309.12 | 330.74 | 342.23 |
| Current trade creditors | 30.61 | 59.74 | 144.64 | 81.92 | 1 774.70 |
| Short-term deferred tax liabilities | 2.59 | 36.05 | 35.08 | 91.69 | |
| Other non-interest bearing current liabilities | 3 135.70 | 1 194.95 | 874.29 | 968.60 | 951.26 |
| Current liabilities total | 4 113.07 | 3 464.07 | 2 282.24 | 2 378.79 | 4 355.51 |
| Balance sheet total (liabilities) | 54 963.75 | 60 371.12 | 62 122.29 | 60 774.60 | 64 796.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.