COPENHAGEN PROPERTY CONSTRUCTION ApS — Credit Rating and Financial Key Figures
CVR number: 34452792
Kronprinsessegade 8, 1306 København K
bogholderi@copi.dk
tel: 33362221
www.copi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 25 233.52 | 33 174.54 | |||
Purchases during the financial year | - 630.23 | -8 124.66 | |||
External services | -4 476.32 | -4 744.70 | |||
Gross profit | 20 126.97 | 20 305.18 | -1 408.17 | 949.26 | -1 139.21 |
Employee benefit expenses | -6 938.32 | -10 682.22 | -4 275.61 | - 774.10 | -38.70 |
Other operating expenses | -10.90 | ||||
Total depreciation | - 192.41 | - 148.46 | - 143.22 | -21.00 | -15.75 |
EBIT | 12 985.34 | 9 474.51 | -5 826.99 | 154.16 | -1 193.65 |
Other financial income | 1 162.38 | 2 162.85 | 2 937.83 | 2 063.75 | 617.61 |
Other financial expenses | -1 269.56 | -1 807.07 | -2 534.26 | - 623.70 | - 565.25 |
Net income from associates (fin.) | -1 244.53 | 20 034.19 | 15 103.87 | 809.66 | 318.58 |
Pre-tax profit | 11 633.62 | 29 864.47 | 9 680.45 | 2 403.88 | - 822.71 |
Income taxes | -1 111.93 | -2 178.82 | 1 181.70 | - 368.30 | 35.87 |
Net earnings | 10 521.69 | 27 685.65 | 10 862.14 | 2 035.58 | - 786.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 265.43 | 179.97 | 36.75 | 15.75 | |
Tangible assets total | 265.43 | 179.97 | 36.75 | 15.75 | |
Holdings in group member companies | 5 560.06 | 33 594.25 | 48 698.13 | 3 602.43 | 3 921.01 |
Investments total | 5 936.05 | 33 973.10 | 48 948.13 | 3 852.43 | 3 921.01 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8.08 | 549.88 | 476.65 | 693.06 | 2 206.02 |
Current amounts owed by group member comp. | 29 612.08 | 74 387.04 | 60 948.62 | 6 217.19 | 10 101.91 |
Current owed by particip. interest comp. | 2 621.70 | 55.45 | |||
Prepayments and accrued income | 267.34 | ||||
Current other receivables | 13 684.43 | 40.42 | 1 928.16 | 3 515.67 | 294.93 |
Current deferred tax assets | 24.79 | 1 206.49 | 65.51 | 101.38 | |
Short term receivables total | 46 193.63 | 75 057.57 | 64 559.92 | 10 491.44 | 12 704.24 |
Cash and bank deposits | 393.82 | 986.00 | 237.87 | 2 103.43 | 187.81 |
Cash and cash equivalents | 393.82 | 986.00 | 237.87 | 2 103.43 | 187.81 |
Balance sheet total (assets) | 52 788.94 | 110 196.65 | 113 782.66 | 16 463.05 | 16 813.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 50 000.00 | ||||
Other reserves | 11 294.36 | 26 398.24 | |||
Retained earnings | 6 599.98 | 5 827.31 | -31 590.91 | 5 669.47 | 7 705.05 |
Profit of the financial year | 10 521.69 | 27 685.65 | 10 862.14 | 2 035.58 | - 786.84 |
Shareholders equity total | 17 201.67 | 44 887.32 | 55 749.47 | 7 785.05 | 6 998.20 |
Provisions | 1 193.05 | 734.52 | 200.00 | ||
Non-current other liabilities | 513.97 | ||||
Non-current liabilities total | 513.97 | ||||
Current trade creditors | 825.69 | 1 495.59 | 236.63 | 2 091.22 | 8.65 |
Current owed to participating | 19.58 | ||||
Current owed to group member | 29 245.29 | 57 515.66 | 57 549.06 | 4 060.24 | 9 111.19 |
Short-term deferred tax liabilities | 3 396.66 | 406.78 | |||
Other non-interest bearing current liabilities | 3 809.28 | 2 881.83 | 247.50 | 1 385.25 | 495.01 |
Current liabilities total | 33 880.25 | 65 309.32 | 58 033.19 | 7 943.49 | 9 614.86 |
Balance sheet total (liabilities) | 52 788.94 | 110 196.65 | 113 782.66 | 16 463.05 | 16 813.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.