Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJERULFF A/S — Credit Rating and Financial Key Figures
CVR number: 66775216
Sverigesvej 12, 4200 Slagelse
torben@kjerulff.dk
tel: 58520815
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 493.00 | 9 532.00 | 8 066.90 | 8 244.72 | 7 650.64 |
| Employee benefit expenses | -6 207.00 | -6 459.00 | -6 693.74 | -6 689.25 | -6 592.07 |
| Total depreciation | - 650.00 | - 836.00 | - 822.83 | - 757.10 | - 618.86 |
| EBIT | 1 636.00 | 2 237.00 | 550.34 | 798.36 | 439.71 |
| Other financial income | 1.00 | 1.53 | 4.53 | 0.10 | |
| Other financial expenses | - 292.00 | - 343.00 | - 518.82 | - 567.74 | - 347.77 |
| Pre-tax profit | 1 345.00 | 1 894.00 | 33.05 | 235.15 | 92.04 |
| Income taxes | - 307.00 | - 426.00 | -14.68 | -55.75 | -22.94 |
| Net earnings | 1 038.00 | 1 468.00 | 18.38 | 179.40 | 69.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 475.00 | ||||
| Intangible assets total | 1 475.00 | ||||
| Land and waters | 10 166.00 | 10 171.00 | 9 615.16 | 9 114.24 | 8 791.13 |
| Machinery and equipment | 833.00 | 920.00 | 671.54 | 453.21 | 786.50 |
| Tangible assets total | 10 999.00 | 11 091.00 | 10 286.70 | 9 567.45 | 9 577.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 9 568.00 | 14 033.00 | 11 010.46 | 10 672.49 | 5 709.32 |
| Inventories total | 9 568.00 | 14 033.00 | 11 010.46 | 10 672.49 | 5 709.32 |
| Current trade debtors | 1 446.00 | 837.00 | 950.81 | 445.00 | 586.48 |
| Prepayments and accrued income | 126.00 | 123.00 | 131.17 | 133.82 | 245.69 |
| Current other receivables | 290.00 | 276.00 | 386.01 | 439.98 | 316.13 |
| Short term receivables total | 1 862.00 | 1 236.00 | 1 467.99 | 1 018.80 | 1 148.30 |
| Cash and bank deposits | 741.00 | 232.00 | 1 413.19 | 2 026.18 | 528.99 |
| Cash and cash equivalents | 741.00 | 232.00 | 1 413.19 | 2 026.18 | 528.99 |
| Balance sheet total (assets) | 23 170.00 | 26 592.00 | 24 178.35 | 23 284.92 | 18 439.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 604.00 | 604.00 | 603.90 | 603.90 | 603.90 |
| Asset revaluation reserve | 2 179.00 | 2 006.00 | 1 832.27 | 1 658.84 | 1 485.40 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 2 673.00 | 3 384.00 | 5 025.58 | 5 217.39 | 5 570.22 |
| Profit of the financial year | 1 038.00 | 1 468.00 | 18.38 | 179.40 | 69.10 |
| Shareholders equity total | 6 994.00 | 7 962.00 | 7 480.13 | 7 659.53 | 7 728.63 |
| Provisions | 765.00 | 911.00 | 843.29 | 761.08 | 784.02 |
| Non-current loans from credit institutions | 5 872.00 | 5 546.00 | 5 218.60 | 4 888.56 | 4 556.17 |
| Non-current liabilities total | 5 872.00 | 5 546.00 | 5 218.60 | 4 888.56 | 4 556.17 |
| Current loans from credit institutions | 331.00 | 5 024.00 | 7 278.90 | 7 094.98 | 2 988.49 |
| Advances received | 1 343.00 | 597.00 | 698.08 | 541.59 | 452.67 |
| Current trade creditors | 785.00 | 703.00 | 633.25 | 700.50 | 544.14 |
| Current owed to group member | 310.00 | 93.00 | 377.15 | 486.49 | 506.90 |
| Short-term deferred tax liabilities | 320.00 | 282.00 | 82.50 | 137.97 | |
| Other non-interest bearing current liabilities | 6 450.00 | 5 474.00 | 1 566.44 | 1 014.22 | 878.21 |
| Current liabilities total | 9 539.00 | 12 173.00 | 10 636.32 | 9 975.76 | 5 370.42 |
| Balance sheet total (liabilities) | 23 170.00 | 26 592.00 | 24 178.35 | 23 284.92 | 18 439.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.