Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LMC HOLDING, AABENRAA ApS — Credit Rating and Financial Key Figures
CVR number: 31076277
Gamle Kongevej 60, 6200 Aabenraa
lars@lmcconsult.dk
tel: 40176525
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 414.18 | 1 515.03 | 1 757.33 | 1 375.76 | 1 879.03 |
| Employee benefit expenses | - 606.55 | - 606.55 | - 608.52 | - 604.59 | - 606.83 |
| Total depreciation | -75.87 | -75.52 | -37.76 | ||
| EBIT | 731.77 | 832.96 | 1 111.06 | 771.17 | 1 272.20 |
| Other financial income | 162.95 | 7.86 | 74.76 | 322.48 | 58.49 |
| Other financial expenses | -11.95 | -46.06 | -6.50 | -2.97 | -6.45 |
| Pre-tax profit | 882.76 | 794.77 | 1 179.32 | 1 090.67 | 1 324.24 |
| Income taxes | - 197.93 | - 186.04 | - 263.71 | - 242.40 | - 296.32 |
| Net earnings | 684.84 | 608.73 | 915.61 | 848.27 | 1 027.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 188.76 | 1 188.76 | 1 188.76 | 1 188.76 | 1 188.76 |
| Machinery and equipment | 113.28 | 37.76 | |||
| Tangible assets total | 1 302.04 | 1 226.52 | 1 188.76 | 1 188.76 | 1 188.76 |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | |||||
| Current trade debtors | 629.12 | 768.79 | 791.49 | 347.68 | 650.49 |
| Prepayments and accrued income | 9.19 | 15.38 | 17.13 | 14.82 | 11.01 |
| Current other receivables | 147.55 | 200.00 | |||
| Current deferred tax assets | 5.20 | 14.30 | 16.90 | 12.70 | 9.50 |
| Short term receivables total | 643.51 | 798.48 | 825.52 | 522.76 | 871.01 |
| Other current investments | 615.70 | 579.34 | 610.06 | 823.21 | 317.12 |
| Cash and bank deposits | 1 663.69 | 2 037.45 | 2 837.99 | 3 623.16 | 4 775.50 |
| Cash and cash equivalents | 2 279.40 | 2 616.79 | 3 448.05 | 4 446.37 | 5 092.62 |
| Balance sheet total (assets) | 4 244.95 | 4 661.79 | 5 482.33 | 6 177.89 | 7 172.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 777.53 | 3 344.57 | 3 831.30 | 4 611.91 | 5 301.38 |
| Profit of the financial year | 684.84 | 608.73 | 915.61 | 848.27 | 1 027.92 |
| Shareholders equity total | 3 701.77 | 4 196.10 | 4 993.91 | 5 720.18 | 6 613.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.28 | 8.28 | 8.27 |
| Current owed to participating | 15.75 | 14.49 | 15.80 | 42.52 | 47.97 |
| Short-term deferred tax liabilities | 162.07 | 121.45 | 18.31 | 132.86 | 135.62 |
| Other non-interest bearing current liabilities | 357.35 | 321.75 | 446.03 | 274.05 | 367.41 |
| Current liabilities total | 543.18 | 465.69 | 488.43 | 457.71 | 559.27 |
| Balance sheet total (liabilities) | 4 244.95 | 4 661.79 | 5 482.33 | 6 177.89 | 7 172.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.