CHRISTINA PROPERTIES ApS — Credit Rating and Financial Key Figures
CVR number: 33246056
Cypresvej 8, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 409.11 | 1 602.86 | 1 832.31 | 1 956.07 | 2 213.73 |
| Costs of management | - 278.34 | - 524.66 | - 300.49 | - 461.13 | - 709.14 |
| Costs of distribution | -6.24 | -3.08 | |||
| Reduction in value of non-current assets | 2 512.69 | 1 081.92 | 97.92 | ||
| EBIT | 1 130.77 | 1 078.20 | 4 044.51 | 2 570.63 | 1 599.44 |
| Other financial income | 3.36 | 55.93 | 633.37 | 18.98 | |
| Other financial expenses | - 144.16 | - 187.82 | - 232.64 | - 246.32 | -1 045.03 |
| Net income from associates (fin.) | -18.73 | - 122.61 | 1 816.07 | 2 740.39 | |
| Pre-tax profit | 986.61 | 875.00 | 3 745.19 | 4 773.75 | 3 313.78 |
| Income taxes | - 217.05 | - 202.60 | - 852.30 | - 652.42 | - 126.66 |
| Net earnings | 769.56 | 672.40 | 2 892.89 | 4 121.32 | 3 187.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 758.20 | 9 632.67 | 9 507.14 | 9 688.58 | |
| Buildings | 27 230.76 | 27 334.31 | 29 847.00 | 36 509.30 | 46 196.00 |
| Machinery and equipment | 66.30 | ||||
| Tangible assets total | 36 988.96 | 36 966.98 | 39 354.15 | 46 197.88 | 46 262.30 |
| Participating interests | 1 393.75 | 1 271.14 | 3 120.21 | 5 875.60 | |
| Investments total | 1 393.75 | 1 271.14 | 3 120.21 | 5 875.60 | |
| Long term receivables total | |||||
| Raw materials and consumables | 1 670.43 | 1 708.31 | 1 834.70 | 1 756.58 | 1 766.20 |
| Inventories total | 1 670.43 | 1 708.31 | 1 834.70 | 1 756.58 | 1 766.20 |
| Current owed by particip. interest comp. | 1 243.11 | 3 723.58 | 3 920.70 | 5 530.70 | |
| Prepayments and accrued income | 45.20 | ||||
| Current other receivables | 604.34 | 78.39 | 60.61 | 142.33 | 5.46 |
| Short term receivables total | 649.54 | 1 321.50 | 3 784.19 | 4 063.04 | 5 536.17 |
| Cash and bank deposits | 206.35 | 6.13 | |||
| Cash and cash equivalents | 206.35 | 6.13 | |||
| Balance sheet total (assets) | 39 308.93 | 41 390.54 | 46 450.53 | 55 143.85 | 59 440.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 1 699.81 | 4 459.70 | |||
| Retained earnings | 17 632.32 | 18 401.88 | 19 074.28 | 20 267.36 | 21 628.80 |
| Profit of the financial year | 769.56 | 672.40 | 2 892.89 | 4 121.32 | 3 187.12 |
| Shareholders equity total | 18 481.88 | 19 154.28 | 22 047.17 | 26 168.49 | 29 355.61 |
| Provisions | 2 009.37 | 1 943.64 | 2 430.71 | 2 602.43 | 2 560.45 |
| Non-current loans from credit institutions | 12 173.25 | 15 983.92 | 15 745.29 | 15 079.88 | 14 921.43 |
| Non-current other liabilities | 601.17 | 923.19 | |||
| Non-current liabilities total | 12 173.25 | 15 983.92 | 15 745.29 | 15 681.05 | 15 844.62 |
| Current loans from credit institutions | 3 871.63 | 951.50 | 241.63 | 305.19 | 194.85 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 66.99 | 136.73 |
| Current owed to group member | 1 904.35 | 2 261.72 | 4 795.07 | 9 795.07 | 10 977.72 |
| Short-term deferred tax liabilities | 238.38 | 223.93 | 320.84 | 436.30 | 124.24 |
| Other non-interest bearing current liabilities | 605.07 | 846.54 | 844.83 | 88.32 | 246.04 |
| Current liabilities total | 6 644.43 | 4 308.70 | 6 227.36 | 10 691.87 | 11 679.58 |
| Balance sheet total (liabilities) | 39 308.93 | 41 390.54 | 46 450.53 | 55 143.85 | 59 440.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.