Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WILLESTRUP NATURLIGT MINERALVANDSKONSORTIUM ApS — Credit Rating and Financial Key Figures
CVR number: 14108475
Willestrupvej 1, Willestrup 9510 Arden
vgi@mail.dk
tel: 98565211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.25 | -25.08 | -29.18 | -27.06 | -38.85 |
| EBIT | -25.25 | -25.08 | -29.18 | -27.06 | -38.85 |
| Other financial income | 3 073.96 | 2 571.22 | 2 416.57 | 3 789.77 | 1 703.58 |
| Other financial expenses | - 530.14 | -4 978.15 | - 528.71 | - 542.00 | - 459.77 |
| Net income from associates (fin.) | - 139.67 | -93.56 | - 286.35 | 105.16 | -1 350.07 |
| Pre-tax profit | 2 378.90 | -2 525.57 | 1 572.33 | 3 325.87 | - 145.12 |
| Income taxes | - 554.08 | 535.08 | - 409.26 | - 708.56 | - 246.80 |
| Net earnings | 1 824.81 | -1 990.49 | 1 163.07 | 2 617.31 | - 391.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 989.28 | 895.73 | 609.38 | 714.53 | 4 364.46 |
| Investments total | 989.28 | 895.73 | 609.38 | 714.53 | 4 364.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 22 523.73 | 22 693.40 | 23 066.69 | 23 670.17 | 19 046.43 |
| Current other receivables | 8.18 | 8.18 | |||
| Current deferred tax assets | 848.81 | 577.48 | |||
| Short term receivables total | 22 523.73 | 23 542.21 | 23 644.17 | 23 678.35 | 19 054.61 |
| Other current investments | 25 450.17 | 21 489.46 | 22 544.10 | 25 951.56 | 23 645.81 |
| Cash and bank deposits | 2 638.19 | 2 745.17 | 2 761.70 | 758.46 | 2 663.50 |
| Cash and cash equivalents | 28 088.35 | 24 234.63 | 25 305.80 | 26 710.01 | 26 309.30 |
| Balance sheet total (assets) | 51 601.37 | 48 672.57 | 49 559.35 | 51 102.89 | 49 728.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 39 260.94 | 41 085.76 | 39 095.26 | 40 258.33 | 42 875.65 |
| Profit of the financial year | 1 824.81 | -1 990.49 | 1 163.07 | 2 617.31 | - 391.92 |
| Shareholders equity total | 41 285.75 | 39 295.26 | 40 458.33 | 43 075.65 | 42 683.73 |
| Non-current liabilities total | |||||
| Current owed to participating | 10 189.84 | 9 354.44 | 9 076.02 | 7 595.41 | 6 838.85 |
| Short-term deferred tax liabilities | 102.89 | 406.84 | 180.80 | ||
| Other non-interest bearing current liabilities | 22.88 | 22.87 | 25.00 | 25.00 | 25.00 |
| Current liabilities total | 10 315.61 | 9 377.31 | 9 101.02 | 8 027.25 | 7 044.65 |
| Balance sheet total (liabilities) | 51 601.37 | 48 672.57 | 49 559.35 | 51 102.89 | 49 728.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.