Morten Becker Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38534823
Egegårdsvej 28, 8920 Randers NV
anders@becker.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.22 | -6.07 | -4.63 | -3.71 | -6.68 |
| Gross profit | -5.22 | -6.07 | -4.63 | -3.71 | -6.68 |
| EBIT | -5.22 | -6.07 | -4.63 | -3.71 | -6.68 |
| Other financial income | 39.79 | 28.11 | 30.46 | 130.04 | 168.65 |
| Other financial expenses | -9.14 | -13.38 | -12.25 | -14.11 | -1.91 |
| Net income from associates (fin.) | 905.55 | 791.79 | 1 071.68 | 1 658.15 | 1 890.69 |
| Pre-tax profit | 930.97 | 800.44 | 1 085.27 | 1 770.38 | 2 050.75 |
| Income taxes | -5.54 | -1.89 | -2.97 | -24.98 | -35.42 |
| Net earnings | 925.43 | 798.55 | 1 082.30 | 1 745.39 | 2 015.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 147.68 | 343.66 | 514.68 | 657.24 | 1 072.11 |
| Participating interests | 1 811.06 | 2 346.86 | 3 187.53 | 3 203.12 | 1 928.94 |
| Investments total | 1 958.73 | 2 690.52 | 3 702.21 | 3 860.36 | 3 001.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 879.93 | 930.16 | 1 019.61 | 1 792.56 | |
| Current owed by particip. interest comp. | 7.75 | 71.38 | 1 462.37 | 1 456.37 | 1 084.14 |
| Current other receivables | 0.05 | ||||
| Current deferred tax assets | 23.76 | 61.34 | 52.75 | 40.35 | 118.90 |
| Short term receivables total | 911.44 | 1 062.93 | 2 534.73 | 3 289.28 | 1 203.05 |
| Cash and bank deposits | 1 419.80 | 1 382.65 | 848.72 | 5 775.52 | |
| Cash and cash equivalents | 1 419.80 | 1 382.65 | 848.72 | 5 775.52 | |
| Balance sheet total (assets) | 4 289.97 | 5 136.10 | 6 236.93 | 7 998.35 | 9 979.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 67.50 | ||
| Other reserves | 1 404.93 | 2 146.72 | 3 158.41 | 3 316.56 | 2 457.25 |
| Retained earnings | 1 899.75 | 2 026.19 | 1 754.16 | 2 678.31 | 5 215.51 |
| Profit of the financial year | 925.43 | 798.55 | 1 082.30 | 1 745.39 | 2 015.33 |
| Shareholders equity total | 4 280.12 | 5 078.67 | 6 103.77 | 7 790.27 | 9 805.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | 0.57 | |||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 21.60 | 64.93 | 172.96 | 24.42 | |
| Current owed to group member | 92.86 | ||||
| Short-term deferred tax liabilities | 7.35 | 33.23 | 49.72 | 25.55 | 54.17 |
| Other non-interest bearing current liabilities | 15.44 | 7.07 | 0.06 | ||
| Current liabilities total | 9.85 | 57.43 | 133.16 | 208.08 | 174.02 |
| Balance sheet total (liabilities) | 4 289.97 | 5 136.10 | 6 236.93 | 7 998.35 | 9 979.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.