Ventilationsteknik ApS — Credit Rating and Financial Key Figures
CVR number: 42506168
Bredningen 101, Manna 9700 Brønderslev
www.ventilationsteknik.one
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 747.73 | 4 058.19 | 6 045.22 |
Employee benefit expenses | -2 647.63 | -3 070.33 | -4 759.66 |
Total depreciation | - 252.57 | - 315.12 | - 329.15 |
EBIT | - 152.48 | 672.74 | 956.41 |
Other financial income | 0.11 | 10.23 | 39.96 |
Other financial expenses | -17.70 | -18.71 | -5.89 |
Pre-tax profit | - 170.08 | 664.26 | 990.48 |
Income taxes | 32.92 | - 149.17 | - 220.50 |
Net earnings | - 137.16 | 515.09 | 769.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 2 019.60 | 1 795.20 | 1 570.80 |
Intangible assets total | 2 019.60 | 1 795.20 | 1 570.80 |
Machinery and equipment | 64.22 | 348.50 | 303.75 |
Tangible assets total | 64.22 | 348.50 | 303.75 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 898.24 | 690.33 | 1 460.26 |
Current amounts owed by group member comp. | 7.65 | 82.90 | 822.99 |
Prepayments and accrued income | 5.73 | ||
Current other receivables | 32.57 | 81.83 | |
Short term receivables total | 905.89 | 805.80 | 2 370.81 |
Cash and bank deposits | 262.60 | 1 451.75 | 844.15 |
Cash and cash equivalents | 262.60 | 1 451.75 | 844.15 |
Balance sheet total (assets) | 3 252.31 | 4 401.25 | 5 089.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 800.00 | 1 200.00 | |
Retained earnings | 2 292.46 | 1 355.30 | 670.39 |
Profit of the financial year | - 137.16 | 515.09 | 769.98 |
Shareholders equity total | 2 195.30 | 2 710.39 | 2 680.37 |
Provisions | 429.25 | 398.31 | 347.52 |
Non-current liabilities total | |||
Current trade creditors | 158.17 | 171.11 | 437.88 |
Short-term deferred tax liabilities | 31.51 | 180.12 | 271.28 |
Other non-interest bearing current liabilities | 438.07 | 941.32 | 1 352.46 |
Current liabilities total | 627.75 | 1 292.56 | 2 061.62 |
Balance sheet total (liabilities) | 3 252.31 | 4 401.25 | 5 089.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.