Fraktium ApS — Credit Rating and Financial Key Figures
CVR number: 42058645
Bredgade 19 E, 1260 København K
bj@enzobit.com
tel: 40297651
enzobit.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -10.08 | 140.00 | -71.06 | 218.99 |
| EBIT | -10.08 | 140.00 | -71.06 | 218.99 |
| Other financial expenses | -0.42 | -0.97 | -1.25 | -1.56 |
| Pre-tax profit | -10.50 | 139.03 | -72.32 | 217.43 |
| Income taxes | -28.27 | -33.36 | ||
| Net earnings | -10.50 | 110.76 | -72.32 | 184.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 335.50 | |||
| Intangible assets total | 335.50 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 294.15 | 294.15 | ||
| Inventories total | 294.15 | 294.15 | ||
| Current other receivables | 28.69 | 2.80 | 4.32 | 3.78 |
| Current deferred tax assets | 6.00 | |||
| Short term receivables total | 28.69 | 2.80 | 4.32 | 9.78 |
| Cash and bank deposits | 15.97 | 172.89 | 5.39 | 79.52 |
| Cash and cash equivalents | 15.97 | 172.89 | 5.39 | 79.52 |
| Balance sheet total (assets) | 44.66 | 175.69 | 303.85 | 718.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 261.69 | |||
| Retained earnings | -10.50 | 100.26 | - 233.74 | |
| Profit of the financial year | -10.50 | 110.76 | -72.32 | 184.07 |
| Shareholders equity total | 29.50 | 140.26 | 67.95 | 252.01 |
| Provisions | 33.36 | |||
| Non-current liabilities total | ||||
| Advances received | 168.75 | 3.57 | ||
| Current trade creditors | 11.25 | 3.25 | 3.25 | 341.75 |
| Current owed to participating | 3.91 | 3.91 | 3.91 | 8.91 |
| Short-term deferred tax liabilities | 28.27 | |||
| Other non-interest bearing current liabilities | 60.00 | 79.35 | ||
| Current liabilities total | 15.16 | 35.43 | 235.91 | 433.57 |
| Balance sheet total (liabilities) | 44.66 | 175.69 | 303.85 | 718.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.