Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEONHARD GLAS A/S — Credit Rating and Financial Key Figures
CVR number: 78188618
Glarmestervej 1, Erritsø 7000 Fredericia
leonhard@leonhard-glas.dk
tel: 75940868
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 903.25 | 5 653.16 | 7 208.37 | 5 851.78 | 5 754.30 |
| Employee benefit expenses | -3 663.62 | -4 263.62 | -4 763.64 | -4 614.78 | -4 313.67 |
| Other operating expenses | -10.91 | ||||
| Total depreciation | - 333.77 | - 378.25 | - 456.41 | - 443.96 | - 485.84 |
| EBIT | 905.85 | 1 011.29 | 1 977.42 | 793.05 | 954.78 |
| Other financial income | 0.13 | 0.85 | 16.16 | 31.58 | 3.47 |
| Other financial expenses | -23.43 | -28.84 | -29.56 | -36.77 | -31.71 |
| Pre-tax profit | 882.55 | 983.30 | 1 964.02 | 787.86 | 926.55 |
| Income taxes | - 195.37 | - 216.72 | - 434.58 | - 177.20 | - 207.17 |
| Net earnings | 687.18 | 766.58 | 1 529.44 | 610.66 | 719.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 811.48 | 1 158.80 | 825.44 | 850.59 | 916.42 |
| Tangible assets total | 811.48 | 1 158.80 | 825.44 | 850.59 | 916.42 |
| Investments total | |||||
| Non-current loans receivable | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Long term receivables total | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Finished products/goods | 826.51 | 796.41 | 614.80 | 535.29 | 703.90 |
| Inventories total | 826.51 | 796.41 | 614.80 | 535.29 | 703.90 |
| Current trade debtors | 1 255.52 | 2 101.21 | 961.87 | 858.62 | 1 274.40 |
| Current amounts owed by group member comp. | 152.00 | 1.67 | |||
| Prepayments and accrued income | 64.58 | 44.58 | 14.58 | 33.33 | |
| Current other receivables | 16.18 | 22.00 | 13.88 | 48.04 | 10.71 |
| Short term receivables total | 1 336.28 | 2 167.79 | 990.33 | 1 058.66 | 1 320.11 |
| Cash and bank deposits | 1 463.49 | 714.17 | 2 931.41 | 1 837.28 | 1 732.51 |
| Cash and cash equivalents | 1 463.49 | 714.17 | 2 931.41 | 1 837.28 | 1 732.51 |
| Balance sheet total (assets) | 4 448.27 | 4 847.67 | 5 372.48 | 4 292.31 | 4 683.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 750.00 | 1 500.00 | 600.00 | 700.00 |
| Retained earnings | 558.29 | 495.46 | - 237.96 | 691.48 | 602.14 |
| Profit of the financial year | 687.18 | 766.58 | 1 529.44 | 610.66 | 719.38 |
| Shareholders equity total | 2 395.47 | 2 512.04 | 3 291.48 | 2 402.14 | 2 521.52 |
| Provisions | 82.46 | 113.20 | 124.77 | 57.40 | 7.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 532.74 | 642.22 | 267.15 | 280.96 | 364.65 |
| Current owed to group member | 220.04 | 211.35 | 308.45 | 441.40 | 729.37 |
| Short-term deferred tax liabilities | 189.35 | 228.95 | 477.27 | 185.06 | 210.94 |
| Other non-interest bearing current liabilities | 928.19 | 1 139.93 | 903.37 | 925.35 | 849.53 |
| Accruals and deferred income | 100.02 | ||||
| Current liabilities total | 1 970.34 | 2 222.44 | 1 956.24 | 1 832.77 | 2 154.49 |
| Balance sheet total (liabilities) | 4 448.27 | 4 847.67 | 5 372.48 | 4 292.31 | 4 683.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.