Conscious Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42404306
Plejlstien 11, 4030 Tune
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 10 911.92 | 15 591.57 | 12 394.28 |
Employee benefit expenses | -5 495.58 | -9 361.22 | -9 402.12 |
EBIT | 5 416.34 | 6 230.34 | 2 992.16 |
Other financial income | 7.37 | ||
Other financial expenses | -18.13 | -91.75 | - 116.73 |
Pre-tax profit | 5 398.21 | 6 138.60 | 2 882.81 |
Income taxes | -1 205.58 | -1 370.25 | - 657.58 |
Net earnings | 4 192.63 | 4 768.35 | 2 225.22 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2 672.62 | 2 743.56 | 3 039.62 |
Current amounts owed by group member comp. | 248.39 | ||
Current other receivables | 418.94 | 110.18 | 73.17 |
Short term receivables total | 3 091.57 | 2 853.74 | 3 361.19 |
Cash and bank deposits | 3 721.68 | 8 496.61 | 1 809.06 |
Cash and cash equivalents | 3 721.68 | 8 496.61 | 1 809.06 |
Balance sheet total (assets) | 6 813.25 | 11 350.35 | 5 170.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 4 150.00 | 4 500.00 | |
Retained earnings | -4 150.00 | -4 457.37 | 310.98 |
Profit of the financial year | 4 192.63 | 4 768.35 | 2 225.22 |
Shareholders equity total | 4 232.63 | 4 850.98 | 2 576.20 |
Provisions | 0.00 | ||
Non-current liabilities total | |||
Current trade creditors | 55.59 | 93.14 | 707.44 |
Current owed to group member | 2 363.58 | ||
Short-term deferred tax liabilities | 1 205.58 | 1 370.25 | 683.24 |
Other non-interest bearing current liabilities | 1 319.44 | 2 672.40 | 1 203.37 |
Current liabilities total | 2 580.61 | 6 499.37 | 2 594.05 |
Balance sheet total (liabilities) | 6 813.25 | 11 350.35 | 5 170.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.