OH Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 40278184
Lundevej 4, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 133.59 | 200.79 | 358.65 | 113.50 | -47.62 |
| Employee benefit expenses | -60.00 | ||||
| Total depreciation | -1.53 | -11.61 | -30.47 | -17.32 | -17.32 |
| EBIT | 72.05 | 189.18 | 328.18 | 96.17 | -64.94 |
| Other financial income | 11.56 | 28.64 | |||
| Other financial expenses | -3.46 | -8.99 | -8.59 | 0.07 | -0.03 |
| Pre-tax profit | 68.59 | 180.19 | 319.59 | 107.81 | -36.33 |
| Income taxes | -16.07 | -39.71 | -71.88 | -24.05 | 0.13 |
| Net earnings | 52.52 | 140.48 | 247.71 | 83.75 | -36.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.47 | 160.09 | 129.62 | 112.30 | 94.97 |
| Tangible assets total | 57.47 | 160.09 | 129.62 | 112.30 | 94.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 46.43 | 49.55 | |||
| Inventories total | 46.43 | 49.55 | |||
| Current trade debtors | 33.27 | 187.00 | 692.54 | ||
| Current amounts owed by group member comp. | 280.23 | 280.35 | |||
| Short term receivables total | 33.27 | 187.00 | 692.54 | 280.23 | 280.35 |
| Cash and bank deposits | 384.73 | 268.52 | 66.91 | 589.23 | 261.38 |
| Cash and cash equivalents | 384.73 | 268.52 | 66.91 | 589.23 | 261.38 |
| Balance sheet total (assets) | 521.90 | 665.16 | 889.06 | 981.75 | 636.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 52.52 | 193.00 | 440.71 | 524.46 | |
| Profit of the financial year | 52.52 | 140.48 | 247.71 | 83.75 | -36.20 |
| Shareholders equity total | 102.52 | 243.00 | 490.71 | 574.46 | 538.26 |
| Provisions | 2.91 | 9.07 | 8.90 | 10.00 | 9.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 57.98 | 207.31 | 11.06 | 237.44 | 8.00 |
| Current owed to participating | 0.35 | 4.19 | |||
| Current owed to group member | 280.16 | 145.55 | 229.28 | ||
| Short-term deferred tax liabilities | 13.16 | 33.55 | 72.05 | 22.96 | |
| Other non-interest bearing current liabilities | 64.82 | 26.70 | 77.06 | 132.70 | 80.58 |
| Current liabilities total | 416.47 | 413.10 | 389.45 | 397.29 | 88.58 |
| Balance sheet total (liabilities) | 521.90 | 665.16 | 889.06 | 981.75 | 636.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.