Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. L. MONTAGE. KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 85607014
Brovadvej 53, Erritsø 7000 Fredericia
info@pl-montage.dk
tel: 40468432
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 655.59 | 2 070.10 | 2 095.00 | 2 625.00 | 2 661.69 |
| Employee benefit expenses | -1 077.73 | -1 395.25 | -1 547.00 | -1 605.00 | -1 355.41 |
| Total depreciation | -44.68 | -11.05 | -11.00 | -11.00 | |
| EBIT | 533.17 | 663.80 | 537.00 | 1 009.00 | 1 306.28 |
| Other financial income | 0.10 | 0.10 | 3.00 | 2.00 | |
| Other financial expenses | -2.80 | -3.63 | -3.00 | -81.00 | -18.46 |
| Pre-tax profit | 530.48 | 660.26 | 537.00 | 930.00 | 1 287.81 |
| Income taxes | - 124.26 | - 152.38 | - 115.00 | - 205.00 | - 283.58 |
| Net earnings | 406.22 | 507.88 | 422.00 | 725.00 | 1 004.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.40 | 11.00 | |||
| Tangible assets total | 22.40 | 11.00 | |||
| Investments total | 32.00 | 32.00 | 32.00 | 32.00 | |
| Long term receivables total | |||||
| Finished products/goods | 729.04 | 1 119.11 | 1 093.00 | 981.00 | 817.50 |
| Inventories total | 729.04 | 1 119.11 | 1 093.00 | 981.00 | 817.50 |
| Current trade debtors | 280.55 | 774.34 | 322.00 | 201.00 | 241.62 |
| Current amounts owed by group member comp. | 214.00 | ||||
| Prepayments and accrued income | 5.00 | 5.00 | 29.38 | ||
| Current other receivables | 66.97 | ||||
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 352.52 | 779.34 | 326.00 | 415.00 | 271.00 |
| Cash and bank deposits | 471.43 | 294.30 | 1 104.00 | 821.00 | 1 426.47 |
| Cash and cash equivalents | 471.43 | 294.30 | 1 104.00 | 821.00 | 1 426.47 |
| Balance sheet total (assets) | 1 553.00 | 2 247.16 | 2 566.00 | 2 249.00 | 2 546.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 390.00 | 450.00 | 400.00 | 725.00 | 1 000.00 |
| Retained earnings | - 264.14 | - 307.92 | - 200.00 | - 503.00 | - 778.17 |
| Profit of the financial year | 406.22 | 507.88 | 422.00 | 725.00 | 1 004.23 |
| Shareholders equity total | 732.08 | 849.96 | 822.00 | 1 147.00 | 1 426.06 |
| Provisions | 7.00 | 6.46 | |||
| Non-current loans from credit institutions | 52.00 | 58.00 | 59.69 | ||
| Non-current liabilities total | 52.00 | 58.00 | 59.69 | ||
| Current loans from credit institutions | 27.00 | 24.79 | |||
| Current trade creditors | 327.34 | 88.94 | 187.00 | 18.00 | 41.91 |
| Current owed to group member | 81.14 | 603.02 | 1 198.00 | 469.03 | |
| Short-term deferred tax liabilities | 124.26 | 144.76 | 119.00 | 194.00 | 284.39 |
| Other non-interest bearing current liabilities | 255.97 | 298.68 | 188.00 | 798.00 | 234.64 |
| Accruals and deferred income | 32.20 | 261.81 | |||
| Current liabilities total | 820.92 | 1 397.20 | 1 692.00 | 1 037.00 | 1 054.76 |
| Balance sheet total (liabilities) | 1 553.00 | 2 247.16 | 2 566.00 | 2 249.00 | 2 546.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.