Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMMERBØLLE STRAND CAMPING A/S — Credit Rating and Financial Key Figures
CVR number: 25477197
Emmerbøllevej 24, Emmerbølle 5953 Tranekær
tel: 62591228
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 533.39 | 5 205.46 | 5 949.21 | 5 569.86 | 6 726.85 |
| Employee benefit expenses | -2 149.29 | -2 082.50 | -2 412.61 | -2 160.06 | -2 370.12 |
| Other operating expenses | -24.06 | ||||
| Total depreciation | - 898.16 | - 921.30 | -1 004.67 | -1 104.35 | -1 147.07 |
| EBIT | 2 485.93 | 2 177.60 | 2 531.93 | 2 305.46 | 3 209.66 |
| Other financial income | 16.72 | 23.77 | 18.02 | 18.42 | 31.96 |
| Other financial expenses | -1 145.99 | -1 163.15 | -1 678.16 | -1 537.74 | -1 766.27 |
| Pre-tax profit | 1 356.66 | 1 038.22 | 871.79 | 786.14 | 1 475.35 |
| Income taxes | - 379.31 | - 270.04 | - 261.61 | - 233.00 | - 434.40 |
| Net earnings | 977.35 | 768.18 | 610.18 | 553.14 | 1 040.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 833.78 | 31 922.63 | 32 049.18 | 34 301.19 | 35 782.38 |
| Machinery and equipment | 853.63 | 973.52 | 1 376.50 | 1 435.94 | 1 799.45 |
| Tangible assets total | 32 687.40 | 32 896.14 | 33 425.67 | 35 737.13 | 37 581.84 |
| Investments total | |||||
| Non-current other receivables | 16.00 | 16.00 | |||
| Long term receivables total | 16.00 | 16.00 | |||
| Finished products/goods | 284.93 | 264.53 | 370.48 | 233.66 | 248.65 |
| Inventories total | 284.93 | 264.53 | 370.48 | 233.66 | 248.65 |
| Current trade debtors | 132.46 | 108.53 | 362.93 | 44.79 | 51.98 |
| Current amounts owed by group member comp. | 28.05 | 40.34 | 122.16 | 195.76 | 413.84 |
| Prepayments and accrued income | 8.67 | 37.27 | 278.83 | 122.62 | 233.23 |
| Current other receivables | 52.05 | 21.00 | 170.00 | 175.64 | 4.79 |
| Short term receivables total | 221.24 | 207.13 | 933.92 | 538.82 | 703.84 |
| Cash and bank deposits | 25.85 | 91.03 | 143.12 | 155.32 | 63.16 |
| Cash and cash equivalents | 25.85 | 91.03 | 143.12 | 155.32 | 63.16 |
| Balance sheet total (assets) | 33 235.42 | 33 474.84 | 34 873.19 | 36 664.92 | 38 597.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 260.72 | 716.63 | 4 484.81 | 5 494.99 | 6 048.13 |
| Profit of the financial year | 977.35 | 768.18 | 610.18 | 553.14 | 1 040.95 |
| Shareholders equity total | 1 216.63 | 1 984.81 | 5 594.99 | 6 548.13 | 7 589.07 |
| Provisions | 566.91 | 897.00 | 1 191.00 | 1 505.60 | 1 940.00 |
| Non-current loans from credit institutions | 26 526.64 | 25 427.50 | 25 044.85 | 24 133.59 | 25 179.14 |
| Non-current accruals and deferred income | 138.67 | 122.67 | 106.67 | ||
| Non-current other liabilities | 29.69 | 101.19 | 83.69 | 36.19 | |
| Non-current liabilities total | 26 526.64 | 25 457.19 | 25 284.72 | 24 339.95 | 25 322.00 |
| Current loans from credit institutions | 3 265.21 | 3 732.41 | 1 017.00 | 2 110.59 | 1 339.56 |
| Current trade creditors | 122.55 | 425.58 | 185.07 | 170.18 | 289.84 |
| Current owed to participating | 117.83 | 77.18 | 69.21 | 383.58 | 550.96 |
| Current owed to group member | 21.85 | 134.89 | 580.24 | 1 218.76 | 735.30 |
| Other non-interest bearing current liabilities | 1 397.79 | 765.77 | 934.97 | 372.14 | 814.75 |
| Accruals and deferred income | 16.00 | 16.00 | 16.00 | ||
| Current liabilities total | 4 925.24 | 5 135.84 | 2 802.49 | 4 271.25 | 3 746.41 |
| Balance sheet total (liabilities) | 33 235.42 | 33 474.84 | 34 873.19 | 36 664.92 | 38 597.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.