Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND BENDT HANSEN & SØNNER A/S — Credit Rating and Financial Key Figures
CVR number: 87562719
Nordlandsvej 88, 8240 Risskov
tel: 86210011
www.bendthansen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 260.00 | ||||
| Gross profit | 13 783.51 | 14 516.82 | 14 039.65 | 14 616.44 | 15 910.92 |
| Employee benefit expenses | -9 236.97 | -9 468.58 | -9 334.17 | -9 860.31 | -10 450.02 |
| Other operating expenses | - 150.00 | - 265.00 | |||
| Total depreciation | -2 988.46 | -3 128.43 | -2 963.30 | -2 940.94 | -2 745.61 |
| EBIT | 1 818.08 | 1 919.81 | 1 892.18 | 1 815.19 | 2 980.30 |
| Other financial income | 18.52 | 18.03 | 17.93 | 32.22 | 47.12 |
| Other financial expenses | -85.79 | - 100.41 | - 161.74 | - 194.20 | - 296.56 |
| Net income from associates (fin.) | 280.62 | 287.15 | 306.20 | 302.64 | 230.79 |
| Pre-tax profit | 2 031.41 | 2 124.58 | 2 054.58 | 1 955.85 | 2 961.64 |
| Income taxes | - 397.93 | - 418.30 | - 397.79 | - 395.91 | - 680.43 |
| Net earnings | 1 633.48 | 1 706.28 | 1 656.79 | 1 559.94 | 2 281.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 467.48 | 4 756.80 | |||
| Machinery and equipment | 19 687.92 | 16 559.49 | 17 685.50 | 172.67 | 123.92 |
| Other tangible assets | 10 504.35 | 13 403.14 | |||
| Tangible assets total | 19 687.92 | 16 559.49 | 17 685.50 | 15 144.50 | 18 283.86 |
| Holdings in group member companies | 4 373.22 | 4 300.37 | 4 226.57 | 4 149.21 | |
| Investments total | 4 373.22 | 4 300.37 | 4 226.57 | 4 149.21 | |
| Non-current other receivables | 1 400.00 | 1 400.00 | 1 400.00 | 900.00 | 400.00 |
| Long term receivables total | 1 400.00 | 1 400.00 | 1 400.00 | 900.00 | 400.00 |
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 3 148.55 | 3 462.14 | 3 183.75 | 3 269.28 | 3 814.70 |
| Prepayments and accrued income | 475.14 | 444.98 | 403.32 | 346.52 | 346.87 |
| Current deferred tax assets | 85.37 | 88.44 | 88.44 | 87.34 | 44.22 |
| Short term receivables total | 3 709.05 | 3 995.55 | 3 675.51 | 3 703.13 | 4 205.79 |
| Cash and bank deposits | 0.45 | 753.86 | 1 928.29 | 2 961.63 | 2 989.33 |
| Cash and cash equivalents | 0.45 | 753.86 | 1 928.29 | 2 961.63 | 2 989.33 |
| Balance sheet total (assets) | 29 185.65 | 27 024.27 | 28 930.87 | 26 873.47 | 25 893.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 6 000.00 | 2 000.00 |
| Other reserves | 183.77 | 110.92 | 37.12 | ||
| Retained earnings | 10 450.90 | 10 157.24 | 9 937.31 | 5 631.22 | 5 191.16 |
| Profit of the financial year | 1 633.48 | 1 706.28 | 1 656.79 | 1 559.94 | 2 281.21 |
| Shareholders equity total | 14 768.15 | 14 474.43 | 14 131.21 | 13 691.16 | 9 972.37 |
| Provisions | 1 544.89 | 1 349.30 | 1 142.03 | 1 077.83 | 1 132.86 |
| Non-current leasing loans | 6 523.42 | 4 962.16 | 7 148.64 | 5 288.84 | 7 941.97 |
| Non-current other liabilities | 6 523.42 | 4 962.16 | 5 288.84 | 7 941.97 | |
| Non-current liabilities total | 13 046.85 | 9 924.32 | 7 148.64 | 10 577.68 | 15 883.94 |
| Current loans from credit institutions | 48.91 | ||||
| Current trade creditors | 1 424.82 | 1 431.36 | 1 265.59 | 1 669.71 | 1 547.89 |
| Current owed to group member | 575.47 | 600.11 | 601.67 | 598.23 | 600.89 |
| Short-term deferred tax liabilities | 267.40 | 598.80 | 590.36 | 421.82 | 503.92 |
| Other non-interest bearing current liabilities | 4 032.57 | 3 608.12 | 4 051.38 | 4 125.89 | 4 194.07 |
| Current liabilities total | 6 349.18 | 6 238.39 | 6 508.99 | 6 815.65 | 6 846.78 |
| Balance sheet total (liabilities) | 35 709.07 | 31 986.43 | 28 930.87 | 32 162.31 | 33 835.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.