NextPay ApS — Credit Rating and Financial Key Figures
CVR number: 42362492
Lyngbyvej 28, 2100 København Ø
accounting@softpay.io
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 3 430.22 | 5 181.31 | 373.73 |
| Total depreciation | - 391.17 | - 608.83 | |
| EBIT | 3 039.05 | 4 572.48 | 373.73 |
| Other financial income | 0.06 | 6.32 | 57.86 |
| Other financial expenses | -28.35 | -82.73 | -12.49 |
| Pre-tax profit | 3 010.76 | 4 496.07 | 419.11 |
| Income taxes | - 662.37 | -1 091.48 | -92.34 |
| Net earnings | 2 348.39 | 3 404.59 | 326.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible rights | 608.83 | ||
| Intangible assets total | 608.83 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 711.15 | 51.10 | 209.23 |
| Current other receivables | 338.53 | 58.51 | 98.79 |
| Current deferred tax assets | 223.65 | ||
| Short term receivables total | 1 049.68 | 109.61 | 531.67 |
| Cash and bank deposits | 2 323.06 | 4 622.55 | 697.57 |
| Cash and cash equivalents | 2 323.06 | 4 622.55 | 697.57 |
| Balance sheet total (assets) | 3 981.57 | 4 732.15 | 1 229.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 348.39 | 2 800.00 | |
| Retained earnings | -2 348.39 | -2 800.00 | 604.59 |
| Profit of the financial year | 2 348.39 | 3 404.59 | 326.77 |
| Shareholders equity total | 2 388.39 | 3 444.59 | 971.36 |
| Provisions | 26.88 | ||
| Non-current liabilities total | |||
| Current trade creditors | 416.90 | 122.23 | 257.88 |
| Short-term deferred tax liabilities | 35.48 | 1 165.34 | |
| Other non-interest bearing current liabilities | 1 113.91 | ||
| Current liabilities total | 1 566.29 | 1 287.56 | 257.88 |
| Balance sheet total (liabilities) | 3 981.57 | 4 732.15 | 1 229.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.