Nybolig Herning A/S — Credit Rating and Financial Key Figures
CVR number: 42407453
Dalgas Plads 6, 7400 Herning
bha@nybolig.dk
tel: 70254050
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 936.41 | 4 501.86 | 3 855.32 |
Employee benefit expenses | -3 949.13 | -3 966.35 | -3 633.85 |
Total depreciation | -63.00 | -63.00 | -63.00 |
EBIT | 1 924.27 | 472.52 | 158.47 |
Other financial income | 37.60 | 190.33 | 81.24 |
Other financial expenses | -14.44 | -8.88 | -8.84 |
Pre-tax profit | 1 947.43 | 653.97 | 230.87 |
Income taxes | - 435.34 | - 149.26 | -58.74 |
Net earnings | 1 512.10 | 504.70 | 172.13 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 224.00 | 168.00 | 112.00 |
Machinery and equipment | 28.00 | 21.00 | 14.00 |
Tangible assets total | 252.00 | 189.00 | 126.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 210.47 | 79.25 | 149.09 |
Prepayments and accrued income | 47.40 | 86.80 | 80.60 |
Current other receivables | 1 875.02 | 2 113.93 | 88.25 |
Current deferred tax assets | 155.72 | ||
Short term receivables total | 2 132.89 | 2 279.98 | 473.66 |
Cash and bank deposits | 1 248.24 | 717.08 | 1 364.44 |
Cash and cash equivalents | 1 248.24 | 717.08 | 1 364.44 |
Balance sheet total (assets) | 3 633.12 | 3 186.06 | 1 964.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 402.00 | 402.00 | 402.00 |
Shares repurchased | 1 806.27 | ||
Retained earnings | - 294.17 | 210.53 | |
Profit of the financial year | 1 512.10 | 504.70 | 172.13 |
Shareholders equity total | 1 914.10 | 2 418.80 | 784.66 |
Provisions | 4.62 | 3.08 | |
Non-current other liabilities | 174.69 | ||
Non-current liabilities total | 174.69 | ||
Advances received | 204.70 | 152.43 | 74.29 |
Current trade creditors | 489.63 | 209.00 | 150.73 |
Short-term deferred tax liabilities | 85.34 | 34.28 | |
Other non-interest bearing current liabilities | 764.67 | 343.44 | 777.39 |
Accruals and deferred income | 23.49 | 173.94 | |
Current liabilities total | 1 544.34 | 762.63 | 1 176.35 |
Balance sheet total (liabilities) | 3 633.12 | 3 186.06 | 1 964.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.