NEISTSKOV HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28505388
Valdemars Have 9, 8000 Aarhus C
palle@neistskov.dk
tel: 40103036
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 200.36 | 156.84 | 174.50 | 195.94 | 154.65 |
Gross profit | 200.36 | 156.84 | 174.50 | 195.94 | 154.65 |
Other operating expenses | -14.51 | -44.91 | -54.97 | ||
EBIT | 200.36 | 156.84 | 159.99 | 151.02 | 99.68 |
Other financial income | 108.04 | 136.17 | 269.27 | 147.96 | 300.60 |
Other financial expenses | -78.00 | -23.82 | -29.68 | -97.80 | -16.38 |
Income from other inv. held as non-curr. assets | 58.88 | 36.23 | 5.14 | -46.92 | 5.11 |
Net income from associates (fin.) | 5.14 | ||||
Pre-tax profit | 289.27 | 305.42 | 403.89 | 154.26 | 389.01 |
Income taxes | -26.66 | -59.22 | -29.68 | -33.94 | -84.46 |
Net earnings | 262.62 | 246.20 | 374.22 | 120.32 | 304.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 397.77 | 3 397.77 | 3 397.77 | 3 397.77 | 3 397.77 |
Tangible assets total | 3 397.77 | 3 397.77 | 3 397.77 | 3 397.77 | 3 397.77 |
Holdings in group member companies | 3 439.49 | 4 169.88 | 4 057.34 | 2 746.51 | 2 657.51 |
Investments total | 3 439.49 | 4 169.88 | 4 057.34 | 2 746.51 | 2 657.51 |
Non-current loans receivable | 2 365.66 | 1 840.11 | 1 895.02 | 2 968.06 | 2 511.93 |
Long term receivables total | 2 365.66 | 1 840.11 | 1 895.02 | 2 968.06 | 2 511.93 |
Inventories total | |||||
Current owed by particip. interest comp. | 367.57 | 70.00 | |||
Current other receivables | 588.25 | ||||
Current deferred tax assets | 24.15 | 5.77 | 19.20 | 26.26 | |
Short term receivables total | 391.72 | 75.77 | 19.20 | 614.51 | |
Cash and bank deposits | 1 414.50 | 1 474.88 | 1 620.04 | 532.57 | 1 335.44 |
Cash and cash equivalents | 1 414.50 | 1 474.88 | 1 620.04 | 532.57 | 1 335.44 |
Balance sheet total (assets) | 11 009.13 | 10 958.41 | 10 989.36 | 10 259.42 | 9 902.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 522.48 | 522.48 | 522.48 | 522.48 | 522.48 |
Shares repurchased | 300.00 | 300.00 | 750.00 | 400.00 | 400.00 |
Other reserves | 4 187.20 | 4 223.43 | 4 228.57 | 4 228.57 | 3 949.20 |
Retained earnings | 3 293.14 | 3 219.53 | 2 710.59 | 2 685.27 | 2 400.48 |
Profit of the financial year | 262.62 | 246.20 | 374.22 | 120.32 | 304.55 |
Shareholders equity total | 8 565.44 | 8 511.64 | 8 585.85 | 7 956.64 | 7 576.71 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 292.21 | 2 273.07 | 2 253.73 | 2 234.29 | 2 214.72 |
Short-term deferred tax liabilities | 82.73 | 115.01 | 88.98 | 58.28 | |
Other non-interest bearing current liabilities | 68.76 | 58.70 | 60.80 | 68.48 | 52.93 |
Current liabilities total | 2 443.70 | 2 446.78 | 2 403.51 | 2 302.78 | 2 325.93 |
Balance sheet total (liabilities) | 11 009.13 | 10 958.41 | 10 989.36 | 10 259.42 | 9 902.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.