Ejendomsselskabet Vedbæksalle 103 ApS — Credit Rating and Financial Key Figures
CVR number: 41685972
Vågøvej 8, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 125.84 | 234.27 | 223.78 |
Total depreciation | -18.14 | -31.10 | -31.10 |
EBIT | 107.70 | 203.17 | 192.68 |
Other financial income | 3.53 | ||
Other financial expenses | -30.72 | -77.42 | - 136.98 |
Pre-tax profit | 80.50 | 125.75 | 55.70 |
Income taxes | -21.70 | -34.50 | -19.10 |
Net earnings | 58.80 | 91.25 | 36.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 4 261.89 | 4 230.79 | 4 199.69 |
Tangible assets total | 4 261.89 | 4 230.79 | 4 199.69 |
Other receivables | -28.29 | ||
Investments total | -28.29 | ||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 1.78 | ||
Short term receivables total | 1.78 | ||
Cash and bank deposits | 26.51 | ||
Cash and cash equivalents | 26.51 | ||
Balance sheet total (assets) | 4 261.89 | 4 230.79 | 4 199.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -6.31 | 52.49 | 143.74 |
Profit of the financial year | 58.80 | 91.25 | 36.60 |
Shareholders equity total | 92.49 | 183.74 | 220.35 |
Non-current owed to group member | 1 935.84 | 1 381.36 | 3 042.75 |
Non-current liabilities total | 1 935.84 | 1 381.36 | 3 042.75 |
Current loans from credit institutions | 2 100.39 | 2 473.02 | 824.00 |
Current trade creditors | 10.00 | 3.75 | 3.75 |
Current owed to group member | 1 225.00 | ||
Short-term deferred tax liabilities | 19.92 | 54.42 | 19.10 |
Other non-interest bearing current liabilities | -1 121.75 | 134.50 | 89.74 |
Current liabilities total | 2 233.56 | 2 665.69 | 936.59 |
Balance sheet total (liabilities) | 4 261.89 | 4 230.79 | 4 199.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.