JYLLINGE BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 69458416
Jyllingecentret 2-4, 4040 Jyllinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 563.00 | 26 115.00 | 27 800.00 | 22 166.83 | 24 443.61 |
Employee benefit expenses | -24 149.91 | -22 101.68 | |||
Total depreciation | -2 568.76 | -2 639.69 | |||
EBIT | 3 183.00 | 3 215.00 | 2 720.00 | -4 551.85 | - 297.76 |
Other financial income | 4.62 | 77.59 | |||
Other financial expenses | - 473.60 | - 721.97 | |||
Income from other inv. held as non-curr. assets | 258.44 | 472.03 | |||
Net income from associates (fin.) | -19.40 | -16.33 | |||
Pre-tax profit | 2 248.00 | 2 466.00 | 2 406.00 | -4 781.79 | - 486.44 |
Income taxes | 1 037.14 | 68.73 | |||
Net earnings | 2 248.00 | 2 466.00 | 2 406.00 | -3 744.65 | - 417.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 47 585.61 | 46 871.70 | |||
Machinery and equipment | 7 717.03 | 6 270.04 | |||
Tangible assets total | 55 302.64 | 53 141.74 | |||
Participating interests | 895.15 | 927.82 | |||
Other receivables | 68 242.00 | 71 947.00 | 73 737.00 | ||
Investments total | 68 242.00 | 71 947.00 | 73 737.00 | 895.15 | 927.82 |
Non-current loans receivable | 3 859.20 | 4 021.19 | |||
Long term receivables total | 3 859.20 | 4 021.19 | |||
Finished products/goods | 10 501.03 | 10 476.65 | |||
Inventories total | 10 501.03 | 10 476.65 | |||
Current trade debtors | 325.25 | 579.08 | |||
Prepayments and accrued income | 392.09 | 4.50 | |||
Current other receivables | 1 158.67 | 2 107.63 | |||
Current deferred tax assets | 111.46 | 138.95 | |||
Short term receivables total | 1 987.47 | 2 830.16 | |||
Other current investments | 26.52 | ||||
Cash and bank deposits | 535.48 | 2 989.01 | |||
Cash and cash equivalents | 562.00 | 2 989.01 | |||
Balance sheet total (assets) | 68 242.00 | 71 947.00 | 73 737.00 | 73 107.50 | 74 386.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 21 247.00 | 23 748.00 | 26 190.00 | 651.29 | 691.02 |
Retained earnings | -2 248.00 | -2 466.00 | -2 406.00 | 25 619.45 | 21 874.80 |
Profit of the financial year | 2 248.00 | 2 466.00 | 2 406.00 | -3 744.65 | - 417.71 |
Shareholders equity total | 21 247.00 | 23 748.00 | 26 190.00 | 22 526.09 | 22 148.12 |
Provisions | 4 292.49 | 4 223.75 | |||
Non-current loans from credit institutions | 21 440.26 | 22 412.64 | |||
Non-current leasing loans | 3 199.14 | 2 339.42 | |||
Non-current deferred tax liabilities | 1 890.69 | 1 932.98 | |||
Non-current liabilities total | 26 530.10 | 26 685.04 | |||
Current loans from credit institutions | 1 786.32 | 2 587.34 | |||
Current trade creditors | 15 309.97 | 15 167.89 | |||
Other non-interest bearing current liabilities | 2 662.53 | 3 574.43 | |||
Current liabilities total | 19 758.82 | 21 329.66 | |||
Balance sheet total (liabilities) | 21 247.00 | 23 748.00 | 26 190.00 | 73 107.50 | 74 386.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.