Forsberg ApS — Credit Rating and Financial Key Figures
CVR number: 40547649
Dyrehavevej 52, 3400 Hillerød
henrik@forsberg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -3.00 | -3.00 | -3.00 | -3.92 |
| EBIT | -4.00 | -3.00 | -3.00 | -3.00 | -3.92 |
| Other financial income | 2.00 | 2.00 | 1.97 | ||
| Other financial expenses | -20.00 | -13.00 | -3.00 | -3.00 | -0.14 |
| Net income from associates (fin.) | - 361.00 | -99.00 | -74.00 | 465.00 | - 234.51 |
| Pre-tax profit | - 385.00 | - 115.00 | -78.00 | 461.00 | - 236.60 |
| Net earnings | - 385.00 | - 115.00 | -78.00 | 461.00 | - 236.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 762.00 | 242.00 | 168.00 | 633.00 | 398.53 |
| Investments total | 762.00 | 242.00 | 168.00 | 633.00 | 398.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 67.00 | 67.00 | 65.67 | ||
| Short term receivables total | 67.00 | 67.00 | 65.67 | ||
| Cash and bank deposits | 398.00 | 398.00 | 315.00 | 312.00 | 311.30 |
| Cash and cash equivalents | 398.00 | 398.00 | 315.00 | 312.00 | 311.30 |
| Balance sheet total (assets) | 1 160.00 | 640.00 | 550.00 | 1 012.00 | 775.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 082.00 | 698.00 | 583.00 | 505.00 | 965.90 |
| Profit of the financial year | - 385.00 | - 115.00 | -78.00 | 461.00 | - 236.60 |
| Shareholders equity total | 737.00 | 623.00 | 545.00 | 1 006.00 | 769.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Current owed to group member | 420.00 | 12.00 | |||
| Other non-interest bearing current liabilities | 1.00 | 3.00 | 3.00 | 4.00 | 4.20 |
| Current liabilities total | 423.00 | 17.00 | 5.00 | 6.00 | 6.20 |
| Balance sheet total (liabilities) | 1 160.00 | 640.00 | 550.00 | 1 012.00 | 775.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.