AKTIESELSKABET GLERUPS.DK — Credit Rating and Financial Key Figures
CVR number: 27160972
Kelddalvej 27, Langdal 9600 Aars
glerups@glerups.dk
tel: 98666515
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 467.09 | 36 165.99 | 35 693.08 | 21 427.08 | 22 666.31 |
Employee benefit expenses | -10 643.16 | -11 434.31 | -14 044.87 | -15 066.59 | -14 488.64 |
Other operating expenses | -35.03 | -1.20 | |||
Total depreciation | - 788.21 | - 838.67 | - 933.02 | -2 326.99 | -3 182.24 |
EBIT | 10 035.73 | 23 857.97 | 20 715.19 | 4 033.50 | 4 994.23 |
Other financial income | 1 498.76 | 2 139.09 | 4 584.36 | 3 357.78 | 2 089.60 |
Other financial expenses | - 924.00 | -1 191.69 | -2 866.74 | -3 564.95 | -2 998.37 |
Net income from associates (fin.) | 10 860.50 | 7 613.22 | 194.23 | -2 364.57 | -4 176.33 |
Pre-tax profit | 21 470.98 | 32 418.60 | 22 627.04 | 1 461.75 | -90.88 |
Income taxes | -2 341.22 | -5 440.11 | -4 922.00 | - 483.66 | - 806.10 |
Net earnings | 19 129.77 | 26 978.49 | 17 705.04 | 978.10 | - 896.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 163.93 | 1 577.19 | 1 349.20 | 1 399.25 | 1 180.65 |
Machinery and equipment | 2 790.20 | 2 872.15 | 22 793.19 | 21 126.82 | 19 178.74 |
Advance payments and construction in progress | 12 422.13 | ||||
Tangible assets total | 3 954.13 | 16 871.46 | 24 142.39 | 22 526.07 | 20 359.39 |
Holdings in group member companies | 18 332.13 | 26 981.12 | 28 179.77 | 26 215.69 | 47 490.24 |
Participating interests | 141.62 | 251.89 | 395.29 | ||
Investments total | 18 682.13 | 27 372.74 | 28 681.66 | 26 860.98 | 47 740.24 |
Long term receivables total | |||||
Raw materials and consumables | 4 558.74 | 5 171.94 | 6 092.33 | 109.77 | 429.40 |
Finished products/goods | 1 739.21 | 1 925.99 | 6 172.41 | 7 816.91 | 7 671.05 |
Inventories total | 6 297.95 | 7 097.94 | 12 264.74 | 7 926.67 | 8 100.45 |
Current trade debtors | 6 873.64 | 7 426.57 | 4 649.51 | 4 460.11 | 2 863.02 |
Current amounts owed by group member comp. | 14 553.97 | 24 825.79 | 30 953.40 | 47 352.50 | 19 780.92 |
Current owed by particip. interest comp. | 966.62 | 588.54 | 1 433.10 | 2 264.63 | |
Prepayments and accrued income | 107.27 | 196.29 | 447.73 | 273.49 | 521.41 |
Current other receivables | 546.09 | 840.86 | 402.87 | 37.88 | 203.00 |
Short term receivables total | 23 047.59 | 33 878.06 | 37 886.62 | 54 388.62 | 23 368.36 |
Cash and bank deposits | 13 670.45 | 3 063.28 | 744.88 | 319.91 | 763.84 |
Cash and cash equivalents | 13 670.45 | 3 063.28 | 744.88 | 319.91 | 763.84 |
Balance sheet total (assets) | 65 652.26 | 88 283.48 | 103 720.29 | 112 022.26 | 100 332.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 | 1 150.00 |
Shares repurchased | 9 000.00 | 14 000.00 | |||
Other reserves | 18 701.27 | 27 721.80 | 28 688.60 | 25 189.72 | 25 591.20 |
Retained earnings | 2 894.03 | 410.57 | 27 194.83 | 47 264.44 | 48 242.54 |
Profit of the financial year | 19 129.77 | 26 978.49 | 17 705.04 | 978.10 | - 896.97 |
Shareholders equity total | 50 875.07 | 70 260.86 | 74 738.47 | 74 582.26 | 74 086.76 |
Provisions | 196.67 | 106.09 | 14.64 | 362.73 | 1 083.04 |
Non-current liabilities total | |||||
Current loans from credit institutions | 675.37 | 9.09 | 16 389.25 | 31 393.27 | 17 802.87 |
Current trade creditors | 2 282.68 | 4 597.63 | 6 062.31 | 3 026.49 | 4 670.39 |
Current owed to group member | 690.28 | 281.23 | |||
Short-term deferred tax liabilities | 2 376.18 | 5 595.54 | 4 916.95 | ||
Other non-interest bearing current liabilities | 8 556.01 | 7 714.27 | 1 598.68 | 2 376.28 | 2 689.22 |
Current liabilities total | 14 580.52 | 17 916.53 | 28 967.19 | 37 077.27 | 25 162.48 |
Balance sheet total (liabilities) | 65 652.26 | 88 283.48 | 103 720.29 | 112 022.26 | 100 332.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.