Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABACUS MANAGEMENT CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 33069197
Virumvej 80 A, 2830 Virum
LF@abacusaps.com
tel: 23327439
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 402.60 | 1 787.32 | 1 310.78 | 1 224.61 | 1 138.54 |
| Employee benefit expenses | - 489.77 | - 540.00 | - 563.55 | - 549.49 | - 568.02 |
| Total depreciation | -54.51 | -91.00 | -91.00 | -91.00 | -91.00 |
| EBIT | 858.32 | 1 156.32 | 656.23 | 584.12 | 479.53 |
| Other financial income | 9.83 | 16.49 | 4.93 | ||
| Other financial expenses | -28.49 | -19.65 | -10.15 | -0.01 | -0.02 |
| Pre-tax profit | 829.83 | 1 136.67 | 655.91 | 600.59 | 484.44 |
| Income taxes | - 196.65 | - 260.96 | - 157.02 | - 146.85 | - 113.39 |
| Net earnings | 633.17 | 875.71 | 498.89 | 453.74 | 371.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 424.67 | 333.67 | 242.67 | 151.67 | 60.67 |
| Tangible assets total | 424.67 | 333.67 | 242.67 | 151.67 | 60.67 |
| Investments total | |||||
| Deferred tax assets | 13.73 | ||||
| Long term receivables total | 13.73 | ||||
| Inventories total | |||||
| Current trade debtors | 389.88 | 412.24 | 221.65 | 266.83 | 245.43 |
| Short term receivables total | 389.88 | 412.24 | 221.65 | 266.83 | 245.43 |
| Cash and bank deposits | 3 995.02 | 2 698.45 | 2 786.34 | 3 043.31 | 2 848.59 |
| Cash and cash equivalents | 3 995.02 | 2 698.45 | 2 786.34 | 3 043.31 | 2 848.59 |
| Balance sheet total (assets) | 4 809.57 | 3 444.36 | 3 250.66 | 3 461.80 | 3 168.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 500.00 | 750.00 | 450.00 | 750.00 | 750.00 |
| Retained earnings | 787.52 | 670.70 | 1 096.40 | 845.29 | 549.03 |
| Profit of the financial year | 633.17 | 875.71 | 498.89 | 453.74 | 371.04 |
| Shareholders equity total | 4 000.70 | 2 376.40 | 2 125.29 | 2 129.03 | 1 750.07 |
| Provisions | 7.86 | 16.36 | 10.60 | 2.73 | |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 19.10 | 20.00 | 20.00 | 18.00 |
| Current owed to participating | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 |
| Current owed to group member | 66.64 | 73.83 | 76.78 | 76.78 | 76.78 |
| Short-term deferred tax liabilities | 390.93 | 649.60 | 812.38 | 967.10 | 1 096.95 |
| Other non-interest bearing current liabilities | 314.60 | 305.22 | 201.76 | 262.32 | 222.77 |
| Current liabilities total | 801.01 | 1 051.59 | 1 114.76 | 1 330.04 | 1 418.34 |
| Balance sheet total (liabilities) | 4 809.57 | 3 444.36 | 3 250.66 | 3 461.80 | 3 168.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.