Eliza Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40390316
Jernbanevej 1, 4300 Holbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 421.46 | ||||
| Costs of manufacturing | - 541.24 | ||||
| External services | - 564.50 | ||||
| Gross profit | 7.44 | 171.99 | 96.41 | 315.72 | 768.55 |
| Employee benefit expenses | -22.39 | - 143.07 | -62.33 | - 267.47 | - 118.30 |
| Other operating expenses | - 483.23 | ||||
| Total depreciation | -6.06 | -58.00 | |||
| EBIT | -14.95 | 28.91 | 34.08 | 42.19 | 109.01 |
| Other financial expenses | -0.00 | -3.28 | -2.97 | ||
| Pre-tax profit | -14.95 | 25.63 | 31.11 | 42.19 | 109.01 |
| Income taxes | -3.06 | -6.85 | -9.28 | -23.98 | |
| Net earnings | -14.95 | 22.57 | 24.27 | 32.90 | 85.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 192.00 | 144.00 | |||
| Intangible assets total | 192.00 | 144.00 | |||
| Machinery and equipment | 30.00 | 30.00 | 30.00 | ||
| Tangible assets total | 30.00 | 30.00 | 30.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.00 | 5.00 | 23.00 | 40.00 | 40.00 |
| Inventories total | 5.00 | 5.00 | 23.00 | 40.00 | 40.00 |
| Current trade debtors | 44.00 | ||||
| Current other receivables | 40.00 | 60.00 | 44.00 | 37.37 | |
| Short term receivables total | 40.00 | 60.00 | 44.00 | 81.37 | |
| Cash and bank deposits | 6.25 | 28.63 | 17.19 | 33.85 | 39.13 |
| Cash and cash equivalents | 6.25 | 28.63 | 17.19 | 33.85 | 39.13 |
| Balance sheet total (assets) | 51.25 | 93.63 | 114.19 | 377.21 | 253.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 200.00 | ||||
| Retained earnings | -14.95 | ||||
| Profit of the financial year | -14.95 | 22.57 | 24.27 | 32.90 | 85.03 |
| Shareholders equity total | 35.05 | 57.62 | 74.27 | 282.90 | 135.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.91 | ||||
| Current owed to participating | 2.54 | ||||
| Short-term deferred tax liabilities | 6.85 | 9.28 | 23.98 | ||
| Other non-interest bearing current liabilities | 16.20 | 36.01 | 24.16 | 85.03 | 91.58 |
| Current liabilities total | 16.20 | 36.01 | 39.92 | 94.31 | 118.10 |
| Balance sheet total (liabilities) | 51.25 | 93.63 | 114.19 | 377.21 | 253.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.