PML Properties Kristrup A/S — Credit Rating and Financial Key Figures
CVR number: 21587346
Thomas Koppels Gade 30, 8000 Aarhus C
Mail@vidarejendomme.dk
tel: 89370000
https://vidarejendomme.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 177.70 | 230.19 | - 108.55 | 209.76 | 135.01 |
| Reduction in value of non-current assets | 371.77 | 200.00 | 658.75 | - 533.71 | 25.00 |
| EBIT | 549.47 | 430.19 | 550.20 | - 323.95 | 160.01 |
| Other financial income | 3.03 | 0.28 | 0.19 | 1.50 | 490.66 |
| Other financial expenses | -30.05 | -30.49 | -53.21 | -62.17 | - 102.46 |
| Pre-tax profit | 522.45 | 399.98 | 497.18 | - 384.63 | 548.21 |
| Income taxes | - 121.52 | -89.85 | - 109.60 | 94.59 | - 120.61 |
| Net earnings | 400.92 | 310.13 | 387.58 | - 290.03 | 427.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 800.00 | 4 000.00 | 4 658.75 | 4 500.00 | 4 525.00 |
| Tangible assets total | 3 800.00 | 4 000.00 | 4 658.75 | 4 500.00 | 4 525.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.28 | 126.66 | 132.91 | ||
| Prepayments and accrued income | 3.19 | 4.40 | 10.38 | 10.35 | |
| Current other receivables | 17.54 | 13.23 | 51.45 | 69.15 | 74.27 |
| Short term receivables total | 17.54 | 22.70 | 55.84 | 206.19 | 217.53 |
| Cash and bank deposits | 640.76 | 279.47 | 458.39 | 8.33 | 23.17 |
| Cash and cash equivalents | 640.76 | 279.47 | 458.39 | 8.33 | 23.17 |
| Balance sheet total (assets) | 4 458.29 | 4 302.18 | 5 172.99 | 4 714.52 | 4 765.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 439.00 | ||||
| Retained earnings | - 400.76 | -35.84 | 274.29 | 661.87 | 371.84 |
| Profit of the financial year | 400.92 | 310.13 | 387.58 | - 290.03 | 427.60 |
| Shareholders equity total | 939.16 | 774.29 | 1 161.87 | 871.84 | 1 299.44 |
| Provisions | 89.07 | 133.78 | 243.38 | 173.09 | 178.59 |
| Non-current loans from credit institutions | 3 268.82 | 3 239.23 | 3 562.24 | 3 505.41 | 3 007.24 |
| Non-current other liabilities | 80.41 | 74.59 | 95.64 | 87.01 | 87.36 |
| Non-current liabilities total | 3 349.23 | 3 313.82 | 3 657.88 | 3 592.43 | 3 094.59 |
| Current loans from credit institutions | 29.52 | 29.59 | 60.95 | 60.00 | 60.96 |
| Current trade creditors | 3.16 | 15.87 | 23.78 | 12.30 | 16.74 |
| Current owed to group member | 14.71 | ||||
| Short-term deferred tax liabilities | 25.11 | 34.18 | 2.73 | 115.11 | |
| Other non-interest bearing current liabilities | 23.03 | 0.64 | 10.42 | 2.13 | 0.27 |
| Current liabilities total | 80.83 | 80.28 | 109.86 | 77.16 | 193.08 |
| Balance sheet total (liabilities) | 4 458.29 | 4 302.18 | 5 172.99 | 4 714.52 | 4 765.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.