Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Compacttilt ApS — Credit Rating and Financial Key Figures
CVR number: 34600805
Fabriksvej 5, 5580 Nørre Aaby
mail@compacttilt.com
tel: 64422080
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 968.09 | 20 065.81 | 19 377.75 | 14 991.82 | 14 835.81 |
| Employee benefit expenses | -7 310.14 | -10 407.08 | -13 656.22 | -14 385.37 | -13 771.14 |
| Total depreciation | - 401.86 | - 366.57 | - 402.84 | - 575.95 | - 757.00 |
| EBIT | 4 256.10 | 9 292.15 | 5 318.69 | 30.50 | 307.68 |
| Other financial income | 67.70 | 73.10 | 90.77 | 73.14 | |
| Other financial expenses | - 109.79 | - 106.51 | -64.72 | -67.67 | -87.66 |
| Pre-tax profit | 4 146.31 | 9 253.34 | 5 327.08 | 53.60 | 293.17 |
| Income taxes | - 905.22 | -2 055.61 | -1 177.08 | -22.27 | -52.86 |
| Net earnings | 3 241.09 | 7 197.73 | 4 150.00 | 31.32 | 240.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 191.61 | 215.07 | 192.04 | ||
| Intangible assets total | 191.61 | 215.07 | 192.04 | ||
| Land and waters | 1 966.66 | 1 943.60 | 1 920.53 | 1 897.46 | 1 874.40 |
| Buildings | 1 885.47 | 1 742.11 | 1 979.29 | 2 831.67 | 5 218.17 |
| Advance payments and construction in progress | 724.78 | ||||
| Tangible assets total | 3 852.14 | 3 685.70 | 3 899.82 | 5 453.92 | 7 092.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 2 066.76 | 3 334.37 | 2 438.70 | 1 172.92 | 721.83 |
| Raw materials and consumables | 6 096.18 | 10 048.17 | 12 826.51 | 12 359.80 | 11 797.75 |
| Advance payments | 119.51 | 52.87 | 183.68 | ||
| Inventories total | 8 162.94 | 13 382.54 | 15 384.72 | 13 585.60 | 12 703.25 |
| Current trade debtors | 2 057.39 | 4 392.26 | 4 444.50 | 3 753.86 | 2 869.14 |
| Current amounts owed by group member comp. | 1 635.75 | 3 106.76 | 2 099.21 | 2 247.06 | |
| Prepayments and accrued income | 20.36 | 35.56 | 20.33 | 68.27 | 169.59 |
| Current other receivables | 4 035.99 | 583.17 | 97.15 | 170.56 | 15.61 |
| Short term receivables total | 6 113.74 | 6 646.74 | 7 668.74 | 6 091.90 | 5 301.40 |
| Cash and bank deposits | 4.67 | 28.46 | 1 366.35 | 1 272.32 | 1 063.54 |
| Cash and cash equivalents | 4.67 | 28.46 | 1 366.35 | 1 272.32 | 1 063.54 |
| Balance sheet total (assets) | 18 133.48 | 23 743.44 | 28 511.24 | 26 618.79 | 26 352.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 500.00 | |
| Retained earnings | 8 537.31 | 11 660.60 | 18 736.34 | 22 886.34 | 22 417.66 |
| Profit of the financial year | 3 241.09 | 7 197.73 | 4 150.00 | 31.32 | 240.30 |
| Shareholders equity total | 11 972.80 | 19 056.14 | 23 088.34 | 22 997.66 | 23 237.97 |
| Provisions | 255.18 | 419.75 | 509.52 | 531.80 | 584.66 |
| Non-current loans from credit institutions | 543.98 | 442.24 | 336.03 | 226.97 | 114.99 |
| Non-current liabilities total | 543.98 | 442.24 | 336.03 | 226.97 | 114.99 |
| Current loans from credit institutions | 127.03 | 176.42 | 106.21 | 109.06 | 111.98 |
| Current trade creditors | 3 265.29 | 1 450.41 | 2 540.36 | 1 768.75 | 838.78 |
| Current owed to participating | 22.36 | 23.36 | |||
| Short-term deferred tax liabilities | 469.53 | 306.03 | 1 087.31 | ||
| Other non-interest bearing current liabilities | 1 499.67 | 1 892.45 | 821.12 | 961.20 | 1 464.43 |
| Current liabilities total | 5 361.51 | 3 825.31 | 4 577.35 | 2 862.36 | 2 415.20 |
| Balance sheet total (liabilities) | 18 133.48 | 23 743.44 | 28 511.24 | 26 618.79 | 26 352.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.