EJENDOMSSELSKABET JACOBILÆGERNE A/S — Credit Rating and Financial Key Figures
CVR number: 30559746
Ringkøbingvej 38, 6800 Varde
tel: 75223470
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 389.13 | 2 509.27 | 2 613.20 | 2 641.96 | 2 641.65 |
| Total depreciation | - 281.66 | - 281.66 | - 281.66 | - 281.67 | - 165.64 |
| EBIT | 2 107.47 | 2 227.61 | 2 331.54 | 2 360.30 | 2 476.01 |
| Other financial expenses | - 187.32 | - 178.63 | - 168.98 | - 161.16 | - 222.88 |
| Pre-tax profit | 1 920.14 | 2 048.98 | 2 162.56 | 2 199.13 | 2 253.12 |
| Income taxes | - 459.23 | - 486.88 | - 512.42 | - 518.80 | - 529.00 |
| Net earnings | 1 460.91 | 1 562.10 | 1 650.15 | 1 680.33 | 1 724.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 587.14 | 15 421.50 | 15 255.86 | 15 090.22 | 14 924.58 |
| Machinery and equipment | 348.07 | 232.05 | 116.03 | ||
| Tangible assets total | 15 935.21 | 15 653.55 | 15 371.89 | 15 090.22 | 14 924.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.03 | ||||
| Current deferred tax assets | 17.00 | ||||
| Short term receivables total | 22.04 | ||||
| Balance sheet total (assets) | 15 935.21 | 15 653.55 | 15 371.89 | 15 090.22 | 14 946.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 |
| Shares repurchased | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
| Retained earnings | 2 164.86 | 2 575.77 | 3 087.87 | 3 688.01 | 4 318.34 |
| Profit of the financial year | 1 460.91 | 1 562.10 | 1 650.15 | 1 680.33 | 1 724.13 |
| Shareholders equity total | 5 550.77 | 6 062.87 | 6 663.01 | 7 293.34 | 7 967.47 |
| Provisions | 140.00 | 138.00 | 133.00 | 124.00 | 140.00 |
| Non-current loans from credit institutions | 6 939.30 | 6 096.92 | 5 240.27 | 4 385.29 | 3 523.94 |
| Non-current liabilities total | 6 939.30 | 6 096.92 | 5 240.27 | 4 385.29 | 3 523.94 |
| Current loans from credit institutions | 3 138.05 | 2 965.20 | 2 555.19 | 3 234.79 | 3 280.21 |
| Current trade creditors | 25.00 | 25.00 | |||
| Current owed to group member | 20.85 | 10.68 | 402.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 121.23 | 354.88 | 353.42 | 17.80 | |
| Other non-interest bearing current liabilities | 25.00 | 25.00 | 25.00 | ||
| Current liabilities total | 3 305.13 | 3 355.76 | 3 335.61 | 3 287.59 | 3 315.21 |
| Balance sheet total (liabilities) | 15 935.21 | 15 653.55 | 15 371.89 | 15 090.22 | 14 946.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.