MIN SLAGTER ApS — Credit Rating and Financial Key Figures
CVR number: 35811729
Vibyvej 39, 8230 Åbyhøj
tel: 86256010
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 251.58 | 1 183.79 | |||
| Costs of management | - 168.85 | ||||
| Other operating expenses | -1 070.63 | -1 177.00 | |||
| EBIT | 12.10 | 6.79 | - 185.40 | 40.09 | 54.52 |
| Other financial expenses | -2.96 | -1.74 | -4.26 | -24.16 | -3.30 |
| Pre-tax profit | 9.14 | 5.05 | - 189.66 | 15.93 | 51.22 |
| Income taxes | -6.23 | -3.30 | |||
| Net earnings | 2.91 | 1.75 | - 189.66 | 15.93 | 51.22 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 85.27 | 95.86 | 111.36 | 111.36 | 141.36 |
| Machinery and equipment | 77.43 | 151.21 | 151.21 | 151.21 | 151.21 |
| Tangible assets total | 162.71 | 247.07 | 262.57 | 262.57 | 292.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.00 | 35.00 | 35.00 | 100.00 | 140.00 |
| Inventories total | 30.00 | 35.00 | 35.00 | 100.00 | 140.00 |
| Current trade debtors | 39.60 | 5.20 | 0.65 | 1.43 | |
| Current other receivables | 6.79 | 5.87 | 300.00 | ||
| Current deferred tax assets | 5.00 | 5.00 | |||
| Short term receivables total | 46.39 | 5.20 | 5.00 | 11.53 | 301.43 |
| Cash and bank deposits | 212.23 | 55.91 | 88.91 | 165.18 | 98.27 |
| Cash and cash equivalents | 212.23 | 55.91 | 88.91 | 165.18 | 98.27 |
| Balance sheet total (assets) | 451.32 | 343.17 | 391.48 | 539.27 | 832.26 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 63.13 | 66.03 | 67.78 | - 121.88 | - 105.95 |
| Profit of the financial year | 2.91 | 1.75 | - 189.66 | 15.93 | 51.22 |
| Shareholders equity total | 116.03 | 117.78 | -71.88 | -55.95 | -4.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.56 | 163.34 | 437.03 | 181.89 | |
| Short-term deferred tax liabilities | 22.25 | 23.55 | |||
| Other non-interest bearing current liabilities | 313.04 | 199.28 | 300.02 | 158.20 | 655.11 |
| Current liabilities total | 335.29 | 225.40 | 463.36 | 595.22 | 837.00 |
| Balance sheet total (liabilities) | 451.32 | 343.17 | 391.48 | 539.27 | 832.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.