Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COSIMA ApS — Credit Rating and Financial Key Figures
CVR number: 30081757
Olgasvej 14, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.10 | -18.02 | -19.54 | -14.99 | -14.59 |
| EBIT | -8.10 | -18.02 | -19.54 | -14.99 | -14.59 |
| Other financial income | 1 970.66 | 579.59 | 569.29 | 473.36 | 220.24 |
| Other financial expenses | -92.98 | -2 089.58 | -93.26 | -95.50 | - 433.50 |
| Income from other inv. held as non-curr. assets | 2 201.83 | ||||
| Net income from associates (fin.) | 168.02 | -31.34 | 65.01 | 67.86 | 69.22 |
| Pre-tax profit | 4 239.44 | -1 559.35 | 521.50 | 430.73 | - 158.63 |
| Income taxes | - 410.41 | 332.76 | - 100.81 | -79.35 | 50.13 |
| Net earnings | 3 829.03 | -1 226.59 | 420.69 | 351.37 | - 108.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 325.46 | 2 294.12 | 2 359.14 | 2 426.99 | 2 496.21 |
| Investments total | 2 325.46 | 2 294.12 | 2 359.14 | 2 426.99 | 2 496.21 |
| Non-current loans receivable | 3 011.41 | 2 515.00 | 2 515.00 | 3 311.15 | 3 311.15 |
| Long term receivables total | 3 011.41 | 2 515.00 | 2 515.00 | 3 311.15 | 3 311.15 |
| Inventories total | |||||
| Current other receivables | 23.87 | 99.29 | 101.04 | 90.40 | 158.75 |
| Current deferred tax assets | 313.00 | 772.18 | 579.53 | 501.98 | 564.72 |
| Short term receivables total | 336.87 | 871.48 | 680.57 | 592.38 | 723.47 |
| Other current investments | 10 831.97 | 6 096.65 | 6 765.70 | 7 190.95 | 6 505.72 |
| Cash and bank deposits | 498.91 | 875.50 | 691.58 | 63.40 | 538.69 |
| Cash and cash equivalents | 11 330.88 | 6 972.15 | 7 457.27 | 7 254.34 | 7 044.41 |
| Balance sheet total (assets) | 17 004.61 | 12 652.75 | 13 011.98 | 13 584.87 | 13 575.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 5 913.17 | 9 742.20 | 8 515.61 | 8 936.30 | 9 287.67 |
| Profit of the financial year | 3 829.03 | -1 226.59 | 420.69 | 351.37 | - 108.51 |
| Shareholders equity total | 10 867.20 | 8 640.61 | 9 061.31 | 9 412.67 | 9 304.17 |
| Non-current other liabilities | 2 155.02 | ||||
| Non-current deferred tax liabilities | 1 028.74 | 939.00 | 1 026.85 | 1 055.75 | |
| Non-current liabilities total | 2 155.02 | 1 028.74 | 939.00 | 1 026.85 | 1 055.75 |
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 2 245.49 | 2 292.09 | 2 379.62 | 2 455.30 | 2 525.27 |
| Short-term deferred tax liabilities | 301.88 | ||||
| Other non-interest bearing current liabilities | 1 423.02 | 679.31 | 620.05 | 678.06 | 678.06 |
| Current liabilities total | 3 982.39 | 2 983.40 | 3 011.67 | 3 145.35 | 3 215.33 |
| Balance sheet total (liabilities) | 17 004.61 | 12 652.75 | 13 011.98 | 13 584.87 | 13 575.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.