AAGE LANNGS FABRIKER A/S — Credit Rating and Financial Key Figures
CVR number: 14961011
Slåenvej 4, 8930 Randers NØ
tel: 86423732
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 186.12 | 11 900.79 | 6 510.16 | 7 798.25 | 9 098.47 |
Employee benefit expenses | -5 678.72 | -6 573.13 | -6 881.52 | -6 821.04 | -7 141.91 |
Total depreciation | - 550.35 | - 733.84 | - 832.71 | - 716.00 | -1 417.79 |
EBIT | 957.05 | 4 593.81 | -1 204.07 | 261.21 | 538.78 |
Other financial income | 9.96 | 50.09 | |||
Other financial expenses | - 109.53 | -45.37 | -67.82 | - 166.79 | - 193.49 |
Net income from associates (fin.) | - 194.51 | - 628.03 | - 836.05 | - 298.27 | |
Pre-tax profit | 662.97 | 3 970.51 | -2 107.95 | - 203.84 | 345.29 |
Income taxes | - 189.32 | - 855.25 | 173.00 | -4.41 | -93.55 |
Net earnings | 473.65 | 3 115.26 | -1 934.95 | - 208.25 | 251.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 018.62 | 906.37 | 794.18 | 1 093.30 | 937.56 |
Buildings | 495.29 | 446.52 | 1 882.59 | 2 175.41 | 6 049.84 |
Machinery and equipment | 1 095.99 | 454.12 | 1 128.04 | 24.27 | 16.18 |
Advance payments and construction in progress | 205.75 | ||||
Tangible assets total | 2 609.91 | 2 012.76 | 3 804.81 | 3 292.98 | 7 003.58 |
Holdings in group member companies | 507.80 | ||||
Investments total | 507.80 | ||||
Long term receivables total | |||||
Semifinished products | 3 060.55 | 3 317.06 | 3 462.50 | 2 819.33 | 3 223.60 |
Raw materials and consumables | 1 961.80 | 1 806.42 | 2 205.76 | 1 899.64 | 2 003.88 |
Finished products/goods | 866.34 | 666.25 | 1 011.76 | 1 142.24 | 1 446.74 |
Inventories total | 5 888.69 | 5 789.74 | 6 680.02 | 5 861.21 | 6 674.22 |
Current trade debtors | 3 829.39 | 5 007.55 | 6 580.23 | 8 191.52 | 6 970.06 |
Current amounts owed by group member comp. | 1 638.95 | 971.13 | 453.55 | ||
Prepayments and accrued income | 5.44 | 4.81 | 123.65 | 5.20 | 5.42 |
Current other receivables | 6.00 | 48.33 | 34.27 | 33.03 | 29.06 |
Current deferred tax assets | 40.00 | 72.00 | 245.00 | ||
Short term receivables total | 5 519.78 | 6 103.81 | 7 436.70 | 8 229.75 | 7 004.54 |
Cash and bank deposits | 224.78 | 818.36 | 3.81 | 1.89 | 265.03 |
Cash and cash equivalents | 224.78 | 818.36 | 3.81 | 1.89 | 265.03 |
Balance sheet total (assets) | 14 750.96 | 14 724.67 | 17 925.33 | 17 385.83 | 20 947.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 480.00 | ||||
Other reserves | 1.46 | ||||
Retained earnings | 3 172.23 | 3 647.34 | 6 762.59 | 4 827.65 | 4 619.40 |
Profit of the financial year | 473.65 | 3 115.26 | -1 934.95 | - 208.25 | 251.74 |
Shareholders equity total | 5 127.34 | 7 762.59 | 5 827.65 | 5 619.40 | 5 871.13 |
Provisions | 17.00 | 38.63 | |||
Non-current loans from credit institutions | 537.57 | 342.23 | 146.72 | ||
Non-current leasing loans | 93.99 | 171.00 | 859.35 | 614.62 | 3 460.75 |
Non-current deferred tax liabilities | 477.34 | 477.41 | 415.05 | 500.89 | 551.54 |
Non-current liabilities total | 1 108.89 | 990.63 | 1 421.12 | 1 115.52 | 4 012.29 |
Current loans from credit institutions | 204.13 | 556.42 | 1 242.14 | 3 095.77 | 3 161.69 |
Current trade creditors | 2 132.97 | 1 928.95 | 3 495.50 | 3 403.73 | 3 916.05 |
Current owed to group member | 3 034.74 | 2.36 | 2 513.33 | 2 263.57 | 2 354.11 |
Short-term deferred tax liabilities | 164.32 | 887.25 | |||
Other non-interest bearing current liabilities | 2 978.57 | 2 596.46 | 3 425.60 | 1 870.84 | 1 593.46 |
Current liabilities total | 8 514.73 | 5 971.44 | 10 676.57 | 10 633.92 | 11 025.31 |
Balance sheet total (liabilities) | 14 750.96 | 14 724.67 | 17 925.33 | 17 385.83 | 20 947.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.