Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOG OG IDE SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 26666481
Vestergade 8, 8600 Silkeborg
7482@bogpost.dk
tel: 86824393
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 133.12 | 4 987.69 | 6 329.61 | 6 341.19 | 5 871.22 |
| Employee benefit expenses | -3 415.05 | -3 786.41 | -4 093.23 | -4 332.77 | -4 584.50 |
| Total depreciation | - 339.64 | - 256.55 | - 346.54 | - 250.27 | - 240.75 |
| EBIT | 1 378.43 | 944.72 | 1 889.85 | 1 758.15 | 1 045.96 |
| Other financial income | 3.18 | 26.81 | 123.91 | 297.96 | 453.41 |
| Other financial expenses | -81.01 | -53.24 | - 126.63 | - 222.47 | - 303.30 |
| Pre-tax profit | 1 300.60 | 918.29 | 1 887.13 | 1 833.64 | 1 196.08 |
| Income taxes | - 286.16 | - 210.33 | - 419.68 | - 406.55 | - 273.30 |
| Net earnings | 1 014.44 | 707.96 | 1 467.45 | 1 427.10 | 922.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 165.00 | 103.13 | 441.25 | 319.99 | 239.99 |
| Intangible assets total | 165.00 | 103.13 | 441.25 | 319.99 | 239.99 |
| Buildings | 293.74 | 335.56 | 305.45 | 235.22 | 164.99 |
| Machinery and equipment | 270.86 | 268.04 | 192.68 | 283.89 | 597.22 |
| Tangible assets total | 564.59 | 603.60 | 498.13 | 519.11 | 762.21 |
| Participating interests | 50.79 | 50.79 | 50.79 | 101.57 | 50.79 |
| Investments total | 50.79 | 50.79 | 50.79 | 285.52 | 50.79 |
| Non-curr. owed by particip. interest comp. | 695.85 | 774.02 | 758.81 | 763.47 | 661.35 |
| Long term receivables total | 695.85 | 774.02 | 758.81 | 763.47 | 661.35 |
| Finished products/goods | 3 375.15 | 3 379.62 | 3 499.13 | 4 925.84 | 3 729.49 |
| Inventories total | 3 375.15 | 3 379.62 | 3 499.13 | 4 925.84 | 3 729.49 |
| Current trade debtors | 314.11 | 782.92 | 80.56 | 213.62 | 103.96 |
| Prepayments and accrued income | 9.95 | ||||
| Current other receivables | 372.52 | 1 469.38 | 6 212.02 | 7 749.08 | 9 515.68 |
| Current deferred tax assets | 0.48 | ||||
| Short term receivables total | 686.64 | 2 252.30 | 6 292.58 | 7 972.65 | 9 620.13 |
| Other current investments | 5.54 | ||||
| Cash and bank deposits | 474.97 | 969.41 | 611.81 | 1 877.26 | 1 068.57 |
| Cash and cash equivalents | 480.51 | 969.41 | 611.81 | 1 877.26 | 1 068.57 |
| Balance sheet total (assets) | 6 018.53 | 8 132.86 | 12 152.50 | 16 663.84 | 16 132.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 479.21 | 1 493.66 | 2 201.62 | 3 669.07 | 5 096.17 |
| Profit of the financial year | 1 014.44 | 707.96 | 1 467.45 | 1 427.10 | 922.77 |
| Shareholders equity total | 1 693.66 | 2 401.62 | 3 869.07 | 5 296.17 | 6 218.94 |
| Provisions | 138.86 | 153.96 | 142.37 | 158.90 | 170.20 |
| Non-current owed to group member | 1 011.46 | 2 875.88 | 4 644.17 | 4 496.85 | |
| Non-current other liabilities | 11.23 | ||||
| Non-current deferred tax liabilities | 281.91 | 195.23 | 431.27 | 331.02 | 187.00 |
| Non-current liabilities total | 293.14 | 1 206.69 | 3 307.14 | 4 975.19 | 4 683.84 |
| Advances received | 359.13 | 414.77 | 419.57 | 502.53 | 562.13 |
| Current trade creditors | 526.09 | 837.05 | 675.25 | 1 193.99 | 715.07 |
| Current owed to participating | 467.73 | 455.15 | 744.17 | ||
| Short-term deferred tax liabilities | 281.91 | 312.69 | 431.27 | ||
| Other non-interest bearing current liabilities | 2 539.93 | 2 381.72 | 2 682.23 | 4 105.79 | 3 782.34 |
| Current liabilities total | 3 892.88 | 4 370.60 | 4 833.91 | 6 233.58 | 5 059.54 |
| Balance sheet total (liabilities) | 6 018.53 | 8 132.86 | 12 152.50 | 16 663.84 | 16 132.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.