Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Joca-Rubæk A/S — Credit Rating and Financial Key Figures
CVR number: 18660830
Industrivej 8, 7830 Vinderup
tel: 97443668
www.joca.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65 992.94 | 27 561.64 | |||
| Employee benefit expenses | -36 696.33 | -15 315.03 | |||
| Other operating expenses | - 500.69 | -25.96 | |||
| Total depreciation | -3 621.69 | -1 894.25 | |||
| EBIT | 13 994.00 | 38 994.00 | 30 345.00 | 25 174.22 | 10 378.32 |
| Other financial income | 129.23 | 188.58 | |||
| Other financial expenses | - 704.12 | - 205.46 | |||
| Pre-tax profit | 10 080.00 | 29 342.00 | 23 233.00 | 24 599.33 | 10 361.44 |
| Income taxes | -5 421.66 | -2 279.20 | |||
| Net earnings | 10 080.00 | 29 342.00 | 23 233.00 | 19 177.68 | 8 082.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 164.76 | 119.83 | |||
| Machinery and equipment | 16 514.03 | 14 758.71 | |||
| Tangible assets total | 16 678.79 | 14 878.54 | |||
| Investments total | 120 131.00 | 153 142.00 | 105 259.00 | 1 464.09 | 1 484.84 |
| Long term receivables total | |||||
| Raw materials and consumables | 23 651.47 | 25 350.13 | |||
| Inventories total | 23 651.47 | 25 350.13 | |||
| Current trade debtors | 17 184.43 | 10 306.12 | |||
| Prepayments and accrued income | 159.90 | 469.12 | |||
| Current other receivables | 1 299.63 | 384.89 | |||
| Short term receivables total | 18 643.96 | 11 160.14 | |||
| Cash and bank deposits | 27 177.83 | 14 244.21 | |||
| Cash and cash equivalents | 27 177.83 | 14 244.21 | |||
| Balance sheet total (assets) | 120 131.00 | 153 142.00 | 105 259.00 | 87 616.14 | 67 117.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 45 434.00 | 72 776.00 | 56 009.00 | 500.00 | 500.00 |
| Shares repurchased | 15 000.00 | ||||
| Retained earnings | -10 080.00 | -29 342.00 | -23 233.00 | 15 509.33 | 34 687.00 |
| Profit of the financial year | 10 080.00 | 29 342.00 | 23 233.00 | 19 177.68 | 8 082.24 |
| Shareholders equity total | 45 434.00 | 72 776.00 | 56 009.00 | 50 187.00 | 43 269.24 |
| Provisions | 391.77 | 251.01 | |||
| Non-current leasing loans | 6 889.46 | 6 067.61 | |||
| Non-current trade creditors | 2 083.61 | 1 980.30 | |||
| Non-current liabilities total | 8 973.07 | 8 047.91 | |||
| Current loans from credit institutions | 2 000.47 | 2 013.02 | |||
| Advances received | 1 686.19 | 1 136.86 | |||
| Current trade creditors | 9 479.52 | 5 959.24 | |||
| Short-term deferred tax liabilities | 4 412.66 | 2 419.96 | |||
| Other non-interest bearing current liabilities | 10 485.46 | 4 020.62 | |||
| Current liabilities total | 28 064.30 | 15 549.69 | |||
| Balance sheet total (liabilities) | 45 434.00 | 72 776.00 | 56 009.00 | 87 616.14 | 67 117.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.