Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTERNATIONAL FURNITURE A/S — Credit Rating and Financial Key Figures
CVR number: 17160176
Industrivej 17, 8586 Ørum Djurs
tel: 86382002
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 011.72 | 6 907.94 | 7 134.25 | 5 847.29 | 6 264.94 |
| Employee benefit expenses | -4 496.34 | -4 833.93 | -4 365.96 | -4 449.85 | -5 156.49 |
| Total depreciation | - 201.61 | - 135.01 | - 129.12 | - 218.21 | - 423.53 |
| EBIT | 3 313.77 | 1 939.00 | 2 639.17 | 1 179.23 | 684.92 |
| Other financial income | 2.50 | 2.50 | 6.47 | 52.38 | 28.69 |
| Other financial expenses | -63.73 | -71.65 | -42.37 | -44.45 | -48.77 |
| Pre-tax profit | 3 252.55 | 1 869.85 | 2 603.27 | 1 187.15 | 664.85 |
| Income taxes | - 715.73 | - 411.70 | - 573.46 | - 242.66 | - 119.17 |
| Net earnings | 2 536.81 | 1 458.15 | 2 029.81 | 944.49 | 545.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 382.96 | 1 390.42 | 1 326.96 | 1 006.85 | |
| Intangible assets total | 1 382.96 | 1 390.42 | 1 326.96 | 1 006.85 | |
| Buildings | 9.61 | 2.56 | |||
| Machinery and equipment | 398.26 | 270.30 | 262.06 | 154.94 | 59.01 |
| Tangible assets total | 407.87 | 272.85 | 262.06 | 154.94 | 59.01 |
| Investments total | 780.00 | 780.00 | 780.00 | 1 125.00 | 540.00 |
| Non-current other receivables | 345.00 | 345.00 | 345.00 | ||
| Long term receivables total | 345.00 | 345.00 | 345.00 | ||
| Raw materials and consumables | 5 068.53 | 4 972.78 | 5 225.08 | 6 370.76 | 6 317.51 |
| Advance payments | 376.17 | 1 138.67 | 231.89 | 214.38 | 105.62 |
| Inventories total | 5 444.70 | 6 111.45 | 5 456.97 | 6 585.13 | 6 423.13 |
| Current trade debtors | 3 388.92 | 2 175.80 | 2 319.74 | 2 060.09 | 1 928.30 |
| Current amounts owed by group member comp. | 798.13 | ||||
| Prepayments and accrued income | 140.24 | 19.36 | 7.62 | 7.62 | 7.62 |
| Current other receivables | 299.40 | 178.08 | 337.18 | 513.82 | |
| Current deferred tax assets | 31.93 | 30.45 | 29.73 | 1.33 | |
| Short term receivables total | 4 658.61 | 2 403.69 | 2 694.27 | 2 581.54 | 1 937.25 |
| Cash and bank deposits | 365.29 | 1 545.42 | 2 269.23 | 2 409.05 | 120.14 |
| Cash and cash equivalents | 365.29 | 1 545.42 | 2 269.23 | 2 409.05 | 120.14 |
| Balance sheet total (assets) | 12 001.47 | 12 841.38 | 13 197.95 | 14 182.62 | 10 086.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 2 700.00 | 1 400.00 | 2 000.00 | 1 000.00 | 2 000.00 |
| Other reserves | 1 390.42 | 1 279.74 | 785.34 | ||
| Retained earnings | 1 890.94 | 3 027.75 | 1 095.48 | 2 235.97 | 1 674.86 |
| Profit of the financial year | 2 536.81 | 1 458.15 | 2 029.81 | 944.49 | 545.68 |
| Shareholders equity total | 7 727.75 | 6 485.90 | 7 115.71 | 6 060.21 | 5 605.89 |
| Provisions | 10.48 | ||||
| Non-current liabilities total | |||||
| Advances received | 16.65 | 1.88 | 87.40 | 140.63 | 103.13 |
| Current trade creditors | 1 308.83 | 746.37 | 263.30 | 392.80 | 1 051.56 |
| Current owed to group member | 3 750.14 | 3 349.41 | 5 784.79 | 1 840.50 | |
| Short-term deferred tax liabilities | 710.29 | 410.22 | 572.74 | 202.44 | 130.99 |
| Other non-interest bearing current liabilities | 2 237.95 | 1 446.87 | 1 809.39 | 1 591.27 | 1 354.33 |
| Current liabilities total | 4 273.71 | 6 355.48 | 6 082.24 | 8 111.93 | 4 480.50 |
| Balance sheet total (liabilities) | 12 001.47 | 12 841.38 | 13 197.95 | 14 182.62 | 10 086.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.