Dyrlund Advice ApS — Credit Rating and Financial Key Figures
CVR number: 43231766
Allegade 2, 8700 Horsens
gitte@dyrlundadvice.dk
tel: 31465717
www.dyrlundadvice.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 641.14 | 2 641.14 | 3 656.64 |
Employee benefit expenses | -2 211.64 | -2 211.64 | -2 534.41 |
Total depreciation | - 235.00 | - 235.00 | - 235.00 |
EBIT | 194.50 | 194.50 | 887.23 |
Other financial income | 11.02 | 11.02 | 14.25 |
Other financial expenses | -3.68 | -3.68 | -6.43 |
Pre-tax profit | 201.84 | 201.84 | 895.05 |
Income taxes | -44.77 | -44.77 | - 200.84 |
Net earnings | 157.07 | 157.07 | 694.21 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 1 840.00 | 1 840.00 | 1 610.00 |
Intangible assets total | 1 840.00 | 1 840.00 | 1 610.00 |
Machinery and equipment | 15.00 | 15.00 | 10.00 |
Tangible assets total | 15.00 | 15.00 | 10.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 724.91 | 724.91 | 706.78 |
Current amounts owed by group member comp. | 6.25 | ||
Current other receivables | -6.25 | 11.90 | |
Short term receivables total | 724.91 | 724.91 | 718.68 |
Cash and bank deposits | 723.67 | 723.67 | 1 375.16 |
Cash and cash equivalents | 723.67 | 723.67 | 1 375.16 |
Balance sheet total (assets) | 3 303.58 | 3 303.58 | 3 713.85 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 700.00 | 700.00 | 2 100.00 |
Retained earnings | 1 264.60 | 1 264.60 | - 678.32 |
Profit of the financial year | 157.07 | 157.07 | 694.21 |
Shareholders equity total | 2 161.68 | 2 161.68 | 2 155.88 |
Provisions | 408.10 | 408.10 | 356.40 |
Non-current liabilities total | |||
Current owed to group member | 36.61 | 36.61 | 136.24 |
Short-term deferred tax liabilities | 122.35 | 122.35 | 252.54 |
Other non-interest bearing current liabilities | 574.84 | 574.84 | 812.78 |
Current liabilities total | 733.80 | 733.80 | 1 201.56 |
Balance sheet total (liabilities) | 3 303.58 | 3 303.58 | 3 713.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.