WALSTED TRUCK A/S — Credit Rating and Financial Key Figures
CVR number: 29319723
Ambolten 18, 6000 Kolding
info@walsted.com
tel: 75521877
www.walsted.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 253.56 | 5 167.98 | 7 087.87 | 5 411.60 | 7 381.49 |
| Employee benefit expenses | -4 637.36 | -4 539.68 | -4 930.81 | -5 169.23 | -5 262.16 |
| Total depreciation | -26.18 | -32.80 | -37.96 | -32.68 | -9.09 |
| EBIT | 2 590.02 | 595.50 | 2 119.10 | 209.69 | 2 110.25 |
| Other financial income | 36.24 | 4.93 | 0.40 | 1.94 | 70.64 |
| Other financial expenses | -65.06 | -65.81 | -71.44 | - 104.10 | - 104.21 |
| Pre-tax profit | 2 561.20 | 534.62 | 2 048.07 | 107.53 | 2 076.67 |
| Income taxes | - 566.99 | - 119.61 | - 452.98 | -27.85 | - 454.96 |
| Net earnings | 1 994.21 | 415.01 | 1 595.09 | 79.68 | 1 621.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 81.53 | 79.73 | 41.77 | 9.09 | |
| Tangible assets total | 81.53 | 79.73 | 41.77 | 9.09 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 425.00 | 758.04 | 300.00 | ||
| Raw materials and consumables | 7 500.66 | 6 030.13 | 10 937.75 | 8 632.37 | 7 549.31 |
| Finished products/goods | 747.60 | 812.80 | 1 702.52 | 823.60 | |
| Inventories total | 7 500.66 | 8 202.73 | 11 750.56 | 11 092.93 | 8 672.91 |
| Current trade debtors | 502.19 | 1 898.67 | 295.10 | 361.67 | 213.90 |
| Current amounts owed by group member comp. | 98.10 | ||||
| Prepayments and accrued income | 46.73 | 48.23 | 54.23 | 52.89 | 141.81 |
| Current other receivables | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Current deferred tax assets | 2.66 | 5.14 | 2.40 | 148.55 | |
| Short term receivables total | 701.59 | 2 102.04 | 599.83 | 713.11 | 505.71 |
| Cash and bank deposits | 998.32 | 2.07 | 5.52 | 32.40 | 885.36 |
| Cash and cash equivalents | 998.32 | 2.07 | 5.52 | 32.40 | 885.36 |
| Balance sheet total (assets) | 9 282.10 | 10 386.57 | 12 397.67 | 11 847.53 | 10 063.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 200.00 | 1 000.00 | 1 600.00 | |
| Retained earnings | 3 387.05 | 5 181.26 | 4 596.26 | 6 191.35 | 4 671.04 |
| Profit of the financial year | 1 994.21 | 415.01 | 1 595.09 | 79.68 | 1 621.71 |
| Shareholders equity total | 6 181.26 | 6 296.26 | 7 691.35 | 6 771.04 | 8 392.75 |
| Provisions | 2.09 | ||||
| Non-current other liabilities | 325.52 | ||||
| Non-current liabilities total | 325.52 | ||||
| Current loans from credit institutions | 1 751.97 | 1 334.90 | 1 841.06 | 1.28 | |
| Advances received | 1 087.59 | 2 113.55 | 2 262.79 | ||
| Current trade creditors | 217.95 | 841.24 | 684.76 | 483.45 | 616.75 |
| Current owed to group member | 11.02 | ||||
| Short-term deferred tax liabilities | 497.88 | 245.47 | 238.27 | ||
| Other non-interest bearing current liabilities | 2 059.49 | 396.40 | 327.65 | 489.20 | 814.93 |
| Current liabilities total | 2 775.32 | 4 088.22 | 4 706.32 | 5 076.49 | 1 671.23 |
| Balance sheet total (liabilities) | 9 282.10 | 10 386.57 | 12 397.67 | 11 847.53 | 10 063.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.