Legacy Footprint ApS — Credit Rating and Financial Key Figures
CVR number: 39188414
Emiliekildevej 51, 2930 Klampenborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.02 | -2.96 | -59.35 | -58.20 | -72.51 |
| EBIT | -9.02 | -2.96 | -59.35 | -58.20 | -72.51 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -20.26 | -19.05 | - 507.49 | -1.86 | -0.00 |
| Income from other inv. held as non-curr. assets | 266.04 | 1 011.51 | 75.95 | 755.96 | 1 203.76 |
| Net income from associates (fin.) | 70.74 | 33.69 | 58.05 | 119.34 | 45.26 |
| Pre-tax profit | 307.50 | 1 023.19 | - 432.84 | 815.25 | 1 176.55 |
| Income taxes | -47.09 | - 173.87 | 16.65 | -62.33 | - 248.86 |
| Net earnings | 260.42 | 849.32 | - 416.19 | 752.92 | 927.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 121.27 | 83.69 | 108.05 | 169.34 | 95.30 |
| Investments total | 121.27 | 83.69 | 108.05 | 169.34 | 95.30 |
| Non-current loans receivable | 2 743.48 | 3 560.37 | 3 090.69 | 3 757.36 | 4 929.73 |
| Long term receivables total | 2 743.48 | 3 560.37 | 3 090.69 | 3 757.36 | 4 929.73 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 72.89 | 150.00 | 83.69 | 50.00 | 50.00 |
| Current other receivables | 15.69 | 25.53 | 23.74 | 44.65 | 26.08 |
| Short term receivables total | 88.58 | 175.53 | 107.43 | 94.65 | 76.08 |
| Cash and bank deposits | 2 326.44 | 2 334.87 | 2 124.97 | 2 128.39 | 2 043.88 |
| Cash and cash equivalents | 2 326.44 | 2 334.87 | 2 124.97 | 2 128.39 | 2 043.88 |
| Balance sheet total (assets) | 5 279.77 | 6 154.46 | 5 431.13 | 6 149.74 | 7 145.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 104.60 | 108.00 | 109.41 | 100.00 | 112.00 |
| Other reserves | 0.15 | ||||
| Retained earnings | 4 785.58 | 4 938.00 | 5 677.90 | 5 161.72 | 5 802.49 |
| Profit of the financial year | 260.42 | 849.32 | - 416.19 | 752.92 | 927.69 |
| Shareholders equity total | 5 200.60 | 5 945.32 | 5 421.13 | 6 064.64 | 6 892.33 |
| Non-current other liabilities | 62.70 | 199.12 | |||
| Non-current deferred tax liabilities | 74.98 | 242.67 | |||
| Non-current liabilities total | 62.70 | 199.12 | 74.98 | 242.67 | |
| Other non-interest bearing current liabilities | 16.47 | 10.02 | 10.00 | 10.12 | 10.00 |
| Current liabilities total | 16.47 | 10.02 | 10.00 | 10.12 | 10.00 |
| Balance sheet total (liabilities) | 5 279.77 | 6 154.46 | 5 431.13 | 6 149.74 | 7 145.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.