Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vinorage ApS — Credit Rating and Financial Key Figures
CVR number: 38765523
Terndrupvej 69, 9460 Brovst
kontakt@vinorage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 521.68 | 2 646.31 | 3 223.47 | 2 640.69 | 2 571.55 |
| Employee benefit expenses | -1 460.57 | -1 612.85 | -1 807.44 | -2 003.30 | -1 802.07 |
| Total depreciation | -28.21 | -27.23 | -33.04 | -34.97 | -34.97 |
| EBIT | 1 032.91 | 1 006.24 | 1 382.98 | 602.41 | 734.50 |
| Other financial income | 0.20 | 34.86 | 38.31 | 29.88 | |
| Other financial expenses | -14.63 | -14.07 | -10.64 | -21.23 | -3.28 |
| Pre-tax profit | 1 018.27 | 992.37 | 1 407.20 | 619.50 | 761.10 |
| Income taxes | - 230.10 | - 225.58 | - 315.91 | - 140.92 | - 169.30 |
| Net earnings | 788.18 | 766.79 | 1 091.30 | 478.58 | 591.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 178.02 | 168.75 | 159.49 | ||
| Machinery and equipment | 113.17 | 85.94 | 60.24 | 34.53 | 8.82 |
| Tangible assets total | 113.17 | 85.94 | 238.26 | 203.29 | 168.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 236.84 | 712.30 | 395.43 | 474.25 | |
| Inventories total | 236.84 | 712.30 | 395.43 | 474.25 | |
| Current trade debtors | 449.50 | 33.38 | 334.22 | 10.53 | 241.65 |
| Current owed by particip. interest comp. | 1 173.32 | 556.93 | 746.82 | 776.70 | |
| Current other receivables | 422.16 | 144.00 | |||
| Current deferred tax assets | 0.25 | 1.24 | 8.66 | ||
| Short term receivables total | 449.75 | 1 206.70 | 1 314.55 | 901.35 | 1 027.01 |
| Cash and bank deposits | 1 489.06 | 690.72 | 619.21 | 1 237.48 | 1 638.11 |
| Cash and cash equivalents | 1 489.06 | 690.72 | 619.21 | 1 237.48 | 1 638.11 |
| Balance sheet total (assets) | 2 051.98 | 2 220.20 | 2 884.32 | 2 737.55 | 3 307.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 228.80 | 500.00 | 1 000.00 | 600.00 | |
| Other reserves | 385.20 | ||||
| Retained earnings | 19.84 | 308.02 | - 310.39 | 566.11 | 1 044.68 |
| Profit of the financial year | 788.18 | 766.79 | 1 091.30 | 478.58 | 591.80 |
| Shareholders equity total | 1 086.82 | 1 624.81 | 2 216.11 | 1 694.68 | 1 686.48 |
| Provisions | 0.05 | 26.61 | |||
| Non-current liabilities total | |||||
| Advances received | 30.00 | ||||
| Current trade creditors | 10.00 | 15.10 | 16.00 | 103.92 | 107.98 |
| Current owed to participating | 45.55 | 487.50 | 1 087.50 | ||
| Short-term deferred tax liabilities | 203.92 | 187.28 | 253.20 | 15.06 | 76.58 |
| Other non-interest bearing current liabilities | 705.69 | 392.96 | 369.02 | 409.77 | 349.14 |
| Current liabilities total | 965.16 | 595.34 | 668.22 | 1 016.25 | 1 621.20 |
| Balance sheet total (liabilities) | 2 051.98 | 2 220.20 | 2 884.32 | 2 737.55 | 3 307.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.