PLAYGROUND INSTITUTE ApS — Credit Rating and Financial Key Figures
CVR number: 36406356
Solbakken 38, 9210 Aalborg SØ
dalummorten@gmail.com
tel: 42722772
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.51 | 74.58 | 108.83 | 308.01 | 102.16 |
| Employee benefit expenses | -78.85 | -80.68 | |||
| EBIT | -17.51 | 74.58 | 108.83 | 229.16 | 21.48 |
| Other financial income | 2.32 | 2.71 | |||
| Other financial expenses | -4.27 | -5.41 | -4.46 | -4.11 | -24.59 |
| Net income from associates (fin.) | - 457.03 | - 225.82 | - 475.36 | ||
| Pre-tax profit | - 476.49 | - 156.65 | - 370.99 | 225.05 | -0.40 |
| Income taxes | 4.24 | -16.30 | -23.07 | -52.73 | -1.76 |
| Net earnings | - 472.25 | - 172.94 | - 394.06 | 172.32 | -2.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 674.06 | 448.24 | |||
| Investments total | 674.06 | 448.24 | |||
| Non-current loans receivable | 20.00 | ||||
| Long term receivables total | 20.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.41 | ||||
| Current other receivables | 42.96 | 25.73 | 25.73 | ||
| Current deferred tax assets | 6.24 | ||||
| Short term receivables total | 49.20 | 8.41 | 25.73 | 25.73 | |
| Cash and bank deposits | 23.36 | 55.87 | 76.06 | 72.09 | 41.71 |
| Cash and cash equivalents | 23.36 | 55.87 | 76.06 | 72.09 | 41.71 |
| Balance sheet total (assets) | 746.62 | 512.52 | 76.06 | 117.83 | 67.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | 149.06 | ||||
| Retained earnings | 819.90 | 383.71 | 210.77 | - 183.29 | -10.97 |
| Profit of the financial year | - 472.25 | - 172.94 | - 394.06 | 172.32 | -2.16 |
| Shareholders equity total | 536.72 | 363.77 | - 143.29 | 29.03 | 26.87 |
| Non-current other liabilities | 95.87 | ||||
| Non-current liabilities total | 95.87 | ||||
| Current owed to participating | 7.46 | 1.59 | |||
| Current owed to group member | 70.23 | ||||
| Short-term deferred tax liabilities | 12.06 | 23.07 | 52.73 | 1.76 | |
| Other non-interest bearing current liabilities | 139.67 | 136.69 | 100.41 | 28.61 | 37.23 |
| Current liabilities total | 209.90 | 148.75 | 123.48 | 88.80 | 40.57 |
| Balance sheet total (liabilities) | 746.62 | 512.52 | 76.06 | 117.83 | 67.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.