CER III Denmark 4 Holdco ApS — Credit Rating and Financial Key Figures
CVR number: 42432776
Meldahlsgade 5, 1613 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 638.85 | - 126.20 | -86.31 |
EBIT | - 638.85 | - 126.20 | -86.31 |
Other financial income | 0.02 | ||
Other financial expenses | -2 245.85 | -2 304.41 | -2 307.60 |
Net income from associates (fin.) | 2 855.12 | ||
Pre-tax profit | -2 884.70 | 424.50 | -2 393.89 |
Income taxes | 534.74 | 526.66 | |
Net earnings | -2 884.70 | 959.24 | -1 867.23 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 83 071.29 | 82 955.48 | 82 955.48 |
Investments total | 83 071.29 | 82 955.48 | 82 955.48 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 614.74 | ||
Current deferred tax assets | 534.74 | 526.66 | |
Short term receivables total | 534.74 | 1 141.39 | |
Cash and bank deposits | 33.65 | 85.59 | 84.61 |
Cash and cash equivalents | 33.65 | 85.59 | 84.61 |
Balance sheet total (assets) | 83 104.93 | 83 575.80 | 84 181.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 29 593.48 | 26 708.78 | 27 668.02 |
Profit of the financial year | -2 884.70 | 959.24 | -1 867.23 |
Shareholders equity total | 26 748.78 | 27 708.02 | 25 840.78 |
Provisions | 161.53 | ||
Non-current owed to group member | 47 008.45 | 47 008.45 | 47 008.45 |
Non-current liabilities total | 47 008.45 | 47 008.45 | 47 008.45 |
Current owed to group member | 6 150.11 | 5 803.46 | 8 283.14 |
Other non-interest bearing current liabilities | 3 036.07 | 3 055.88 | 3 049.10 |
Current liabilities total | 9 186.18 | 8 859.33 | 11 332.25 |
Balance sheet total (liabilities) | 83 104.93 | 83 575.80 | 84 181.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.