NYBORG HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26227410
Grønnegade 2, Nexø 3730 Nexø
mail@knh-el.dk
tel: 56492160
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 162.86 | 9 227.62 | 9 451.94 | 8 809.65 | 8 641.11 |
Employee benefit expenses | -6 300.97 | -8 004.08 | -7 625.32 | -7 220.96 | -7 874.16 |
Other operating expenses | -9.67 | -9.67 | -9.67 | ||
Total depreciation | -40.12 | - 170.47 | - 204.78 | - 261.56 | - 283.94 |
EBIT | 1 821.77 | 1 043.41 | 1 612.18 | 1 317.46 | 483.01 |
Other financial income | 25.24 | 30.24 | 2.55 | 19.12 | 48.45 |
Other financial expenses | - 121.08 | - 138.14 | - 200.87 | - 220.75 | - 198.87 |
Pre-tax profit | 1 725.93 | 935.50 | 1 413.85 | 1 115.83 | 332.59 |
Income taxes | - 397.84 | - 206.62 | - 312.38 | - 248.46 | -74.62 |
Net earnings | 1 328.09 | 728.88 | 1 101.47 | 867.37 | 257.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 29.63 | ||||
Intangible assets total | 29.63 | ||||
Land and waters | 2 560.32 | 2 520.46 | 2 428.52 | 2 336.72 | 2 244.93 |
Machinery and equipment | 365.33 | 497.64 | 481.94 | 538.67 | 647.92 |
Tangible assets total | 2 925.65 | 3 018.10 | 2 910.46 | 2 875.39 | 2 892.85 |
Investments total | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 |
Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Raw materials and consumables | 785.74 | 845.29 | 860.24 | 956.59 | 1 074.85 |
Inventories total | 785.74 | 845.29 | 860.24 | 956.59 | 1 074.85 |
Current trade debtors | 2 165.59 | 1 498.20 | 2 971.45 | 2 960.76 | 1 793.11 |
Prepayments and accrued income | 0.59 | 72.10 | 55.90 | 40.30 | 54.84 |
Current other receivables | 887.87 | 1 141.99 | 1 775.64 | 1 313.69 | 886.17 |
Current deferred tax assets | 220.07 | ||||
Short term receivables total | 3 054.05 | 2 712.29 | 4 802.99 | 4 314.75 | 2 954.19 |
Cash and bank deposits | 3 154.80 | 3 294.89 | 2 619.48 | 1 718.55 | 1 585.74 |
Cash and cash equivalents | 3 154.80 | 3 294.89 | 2 619.48 | 1 718.55 | 1 585.74 |
Balance sheet total (assets) | 9 946.44 | 9 896.78 | 11 219.37 | 9 891.47 | 8 563.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 880.00 | 728.88 | 880.00 | 600.00 | |
Retained earnings | 1 523.30 | 2 122.52 | 1 971.40 | 2 472.87 | 3 340.24 |
Profit of the financial year | 1 328.09 | 728.88 | 1 101.47 | 867.37 | 257.97 |
Shareholders equity total | 3 811.40 | 3 660.28 | 4 032.87 | 4 020.24 | 3 678.21 |
Provisions | 37.00 | 57.35 | 72.91 | 43.51 | 60.21 |
Non-current loans from credit institutions | 1 082.66 | 1 009.16 | 939.56 | 869.28 | 796.04 |
Non-current other liabilities | 612.88 | 609.17 | |||
Non-current deferred tax liabilities | 664.50 | 270.77 | |||
Non-current liabilities total | 1 695.54 | 1 618.33 | 1 604.06 | 1 140.05 | 796.04 |
Current loans from credit institutions | 71.33 | 72.81 | 69.61 | 70.28 | 73.25 |
Advances received | 181.03 | 351.65 | 139.40 | ||
Current trade creditors | 666.50 | 321.74 | 631.56 | 353.90 | 346.81 |
Current owed to participating | 1 021.80 | 1 775.68 | 2 547.36 | 2 454.79 | 2 378.32 |
Short-term deferred tax liabilities | 429.08 | 136.27 | 158.82 | 145.86 | |
Other non-interest bearing current liabilities | 2 213.80 | 2 073.28 | 1 750.52 | 1 523.45 | 1 230.65 |
Current liabilities total | 4 402.50 | 4 560.82 | 5 509.52 | 4 687.67 | 4 029.02 |
Balance sheet total (liabilities) | 9 946.44 | 9 896.78 | 11 219.37 | 9 891.47 | 8 563.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.