Ole's VVS & Co Ejstrupholm ApS — Credit Rating and Financial Key Figures
CVR number: 42627941
Rønne Alle 4, 7361 Ejstrupholm
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 13 787.48 | 11 334.98 |
Employee benefit expenses | -11 096.06 | -9 128.24 |
Total depreciation | -1 073.80 | - 838.04 |
EBIT | 1 617.63 | 1 368.70 |
Other financial expenses | -80.77 | - 132.40 |
Pre-tax profit | 1 536.86 | 1 236.30 |
Income taxes | - 340.39 | - 277.26 |
Net earnings | 1 196.47 | 959.04 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 2 420.00 | 1 780.83 |
Intangible assets total | 2 420.00 | 1 780.83 |
Machinery and equipment | 571.05 | 539.18 |
Tangible assets total | 571.05 | 539.18 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 1 100.00 | 1 614.79 |
Inventories total | 1 100.00 | 1 614.79 |
Current trade debtors | 4 504.28 | 4 539.10 |
Prepayments and accrued income | 8.13 | |
Current other receivables | 0.17 | |
Current deferred tax assets | 90.45 | 130.96 |
Short term receivables total | 4 594.74 | 4 678.36 |
Cash and bank deposits | 510.76 | 583.25 |
Cash and cash equivalents | 510.76 | 583.25 |
Balance sheet total (assets) | 9 196.55 | 9 196.42 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 300.00 | 300.00 |
Retained earnings | 1 196.47 | |
Profit of the financial year | 1 196.47 | 959.04 |
Shareholders equity total | 1 496.47 | 2 455.51 |
Non-current owed to group member | 3 680.00 | 3 240.00 |
Non-current liabilities total | 3 680.00 | 3 240.00 |
Current loans from credit institutions | 440.00 | 440.00 |
Current trade creditors | 1 405.23 | 1 308.87 |
Current owed to participating | 1.84 | |
Short-term deferred tax liabilities | 430.85 | 317.77 |
Other non-interest bearing current liabilities | 1 742.16 | 1 434.27 |
Current liabilities total | 4 020.08 | 3 500.91 |
Balance sheet total (liabilities) | 9 196.55 | 9 196.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.