Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGESELSKABET FREDERIK STÆRKÆR JUSTESEN ApS — Credit Rating and Financial Key Figures
CVR number: 34703981
Alhambravej 1, 1826 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 902.37 | 14 405.41 | 17 665.70 | 18 660.23 | 17 778.22 |
| Employee benefit expenses | -8 184.20 | -10 193.80 | -12 411.22 | -12 944.31 | -13 437.20 |
| Other operating expenses | - 128.80 | -0.42 | - 100.00 | ||
| Total depreciation | -1 400.41 | -1 403.94 | -1 489.48 | -1 264.90 | -1 223.52 |
| EBIT | 4 188.96 | 2 807.67 | 3 764.58 | 4 451.02 | 3 017.50 |
| Other financial income | 10.64 | 25.64 | 4.15 | 11.80 | 28.69 |
| Other financial expenses | - 339.44 | - 240.27 | - 232.67 | - 243.92 | - 153.18 |
| Pre-tax profit | 3 860.17 | 2 593.03 | 3 536.07 | 4 218.90 | 2 893.01 |
| Income taxes | - 852.39 | - 571.66 | - 775.94 | - 864.36 | - 631.01 |
| Net earnings | 3 007.78 | 2 021.37 | 2 760.12 | 3 354.54 | 2 262.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 3 879.40 | 3 794.49 | 3 709.58 | 3 624.68 | 3 539.77 |
| Goodwill | 2 700.78 | 2 196.18 | 1 774.91 | 1 395.31 | 1 015.71 |
| Intangible assets total | 6 580.17 | 5 990.67 | 5 484.49 | 5 019.98 | 4 555.48 |
| Buildings | 2 580.90 | 2 177.70 | 2 680.76 | 2 256.92 | 1 833.07 |
| Machinery and equipment | 1 152.90 | 1 115.57 | 1 671.16 | 1 451.03 | 1 326.01 |
| Other tangible assets | 874.45 | 2 268.74 | |||
| Tangible assets total | 3 733.80 | 3 293.26 | 4 351.92 | 4 582.39 | 5 427.83 |
| Investments total | |||||
| Non-current loans receivable | 3 197.66 | ||||
| Non-current other receivables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 3 217.66 |
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | ||
| Finished products/goods | 40.00 | 40.00 | |||
| Inventories total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current trade debtors | 379.77 | 394.45 | 437.70 | 433.96 | 401.81 |
| Current other receivables | 392.70 | 284.11 | 119.73 | 300.00 | 800.00 |
| Short term receivables total | 772.47 | 678.57 | 557.43 | 733.96 | 1 201.82 |
| Cash and bank deposits | 4 592.83 | 3 545.61 | 3 754.34 | 5 406.76 | 2 104.28 |
| Cash and cash equivalents | 4 592.83 | 3 545.61 | 3 754.34 | 5 406.76 | 2 104.28 |
| Balance sheet total (assets) | 15 739.28 | 13 568.11 | 14 208.19 | 15 803.09 | 16 547.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | 1 000.00 | ||
| Retained earnings | - 635.79 | 1 371.99 | 2 393.36 | 5 153.48 | 8 508.03 |
| Profit of the financial year | 3 007.78 | 2 021.37 | 2 760.12 | 3 354.54 | 2 262.00 |
| Shareholders equity total | 5 451.99 | 4 473.36 | 6 233.48 | 8 588.03 | 10 850.03 |
| Provisions | 396.35 | 424.74 | 452.57 | 367.00 | 281.57 |
| Non-current loans from credit institutions | 3 584.47 | 2 530.16 | 1 723.11 | 844.30 | |
| Non-current other liabilities | 346.66 | ||||
| Non-current deferred tax liabilities | 801.11 | 543.27 | 748.11 | 1 023.04 | 716.43 |
| Non-current liabilities total | 4 732.24 | 3 073.42 | 2 471.22 | 1 867.35 | 716.43 |
| Current loans from credit institutions | 910.24 | 1 032.00 | 919.52 | 899.17 | 772.81 |
| Advances received | 50.55 | 158.03 | 24.15 | 71.58 | 11.91 |
| Current trade creditors | 212.07 | 24.43 | |||
| Current owed to participating | 31.49 | 31.49 | 26.67 | ||
| Current owed to group member | 1 429.60 | 1 579.62 | 1 726.26 | 2 289.48 | 2 551.67 |
| Short-term deferred tax liabilities | 115.72 | 801.11 | 543.27 | 410.88 | |
| Other non-interest bearing current liabilities | 2 440.52 | 2 001.39 | 1 806.22 | 1 278.11 | 1 335.97 |
| Current liabilities total | 5 158.70 | 5 596.58 | 5 050.91 | 4 980.72 | 4 699.02 |
| Balance sheet total (liabilities) | 15 739.28 | 13 568.11 | 14 208.19 | 15 803.09 | 16 547.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.