FJS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28118783
Munkevejen 15, True Mark 8381 Tilst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.05 | -21.52 | -28.63 | -26.21 | -30.92 |
| EBIT | -21.05 | -21.52 | -28.63 | -26.21 | -30.92 |
| Other financial income | 489.56 | 724.64 | 1 036.41 | 283.82 | 656.57 |
| Other financial expenses | -90.24 | -15.26 | - 263.17 | -1 013.66 | - 118.92 |
| Net income from associates (fin.) | 2 088.64 | 2 664.18 | 1 801.96 | 8.19 | 1 506.51 |
| Pre-tax profit | 2 466.92 | 3 352.04 | 2 546.56 | - 747.86 | 2 013.24 |
| Income taxes | -83.18 | - 153.50 | - 163.53 | 165.03 | - 165.03 |
| Net earnings | 2 383.74 | 3 198.55 | 2 383.04 | - 582.82 | 1 848.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 942.97 | 11 607.15 | 12 409.11 | 12 417.30 | 13 923.81 |
| Investments total | 8 942.97 | 11 607.15 | 12 409.11 | 12 417.30 | 13 923.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.14 | ||||
| Prepayments and accrued income | 1.25 | ||||
| Current other receivables | 50.00 | ||||
| Current deferred tax assets | 439.57 | 110.75 | 252.70 | 135.40 | |
| Short term receivables total | 0.14 | 439.57 | 110.75 | 252.70 | 186.65 |
| Other current investments | 1 862.14 | 2 797.84 | 5 045.15 | 3 815.49 | 4 357.12 |
| Cash and bank deposits | 155.14 | 16.67 | 34.42 | 56.97 | 120.10 |
| Cash and cash equivalents | 2 017.28 | 2 814.51 | 5 079.57 | 3 872.46 | 4 477.22 |
| Balance sheet total (assets) | 10 960.38 | 14 861.23 | 17 599.43 | 16 542.46 | 18 587.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 5 301.10 | 7 977.42 | 8 779.38 | 8 787.57 | 10 294.08 |
| Retained earnings | 2 842.47 | 2 436.88 | 4 719.07 | 6 976.12 | 4 764.79 |
| Profit of the financial year | 2 383.74 | 3 198.55 | 2 383.04 | - 582.82 | 1 848.21 |
| Shareholders equity total | 10 762.91 | 13 850.86 | 16 120.89 | 15 423.67 | 17 154.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Current owed to participating | 3.52 | 311.21 | 320.68 | 483.71 | 476.97 |
| Current owed to group member | 155.23 | 204.91 | 888.07 | 622.08 | 943.63 |
| Short-term deferred tax liabilities | 25.73 | 481.26 | 256.79 | ||
| Current liabilities total | 197.48 | 1 010.37 | 1 478.53 | 1 118.79 | 1 433.61 |
| Balance sheet total (liabilities) | 10 960.38 | 14 861.23 | 17 599.43 | 16 542.46 | 18 587.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.