Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCAN AUTO & DYBBROE GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 11108881
Engelsholmvej 33, 8940 Randers SV
tel: 86447774
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 898.45 | 20 274.50 | 24 049.21 | 30 048.64 | 34 382.10 |
| Employee benefit expenses | -9 872.64 | -10 437.66 | -11 566.64 | -12 235.59 | -13 801.46 |
| Other operating expenses | -58.89 | ||||
| Total depreciation | - 979.31 | - 935.80 | - 869.94 | - 772.34 | - 782.32 |
| EBIT | 4 987.62 | 8 901.04 | 11 612.63 | 17 040.72 | 19 798.32 |
| Other financial income | 186.24 | 211.35 | 250.29 | 275.40 | 236.11 |
| Other financial expenses | - 534.55 | - 486.60 | - 631.92 | - 723.65 | - 632.85 |
| Pre-tax profit | 4 639.31 | 8 625.79 | 11 231.01 | 16 592.47 | 19 401.58 |
| Income taxes | -1 035.71 | -1 916.30 | -2 566.43 | -3 703.93 | -4 351.44 |
| Net earnings | 3 603.59 | 6 709.49 | 8 664.58 | 12 888.54 | 15 050.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 416.73 | 2 225.18 | 2 042.73 | 2 201.83 | 2 567.04 |
| Intangible assets total | 2 416.73 | 2 225.18 | 2 042.73 | 2 201.83 | 2 567.04 |
| Machinery and equipment | 1 977.77 | 1 666.07 | 933.28 | 895.50 | 1 045.57 |
| Tangible assets total | 1 977.77 | 1 666.07 | 933.28 | 895.50 | 1 045.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14 109.33 | 16 028.49 | 17 125.91 | 19 085.73 | 17 052.69 |
| Inventories total | 14 109.33 | 16 028.49 | 17 125.91 | 19 085.73 | 17 052.69 |
| Current trade debtors | 8 788.73 | 10 677.18 | 10 994.79 | 11 527.86 | 13 247.96 |
| Current amounts owed by group member comp. | 3 223.28 | 3 309.56 | 3 465.05 | 2 606.36 | |
| Prepayments and accrued income | 187.82 | 214.75 | 389.93 | 461.64 | 137.09 |
| Current other receivables | 881.78 | 479.36 | 478.28 | 343.78 | 326.52 |
| Current deferred tax assets | 198.50 | ||||
| Short term receivables total | 13 081.61 | 14 680.84 | 15 328.05 | 14 939.64 | 13 910.06 |
| Cash and bank deposits | 51.40 | 28.28 | 35.89 | 156.48 | 3 323.40 |
| Cash and cash equivalents | 51.40 | 28.28 | 35.89 | 156.48 | 3 323.40 |
| Balance sheet total (assets) | 31 636.84 | 34 628.86 | 35 465.87 | 37 279.18 | 37 898.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 690.00 | 690.00 | 690.00 | 690.00 | 690.00 |
| Shares repurchased | 2 600.00 | 6 800.00 | 14 000.00 | 10 000.00 | |
| Other reserves | 1 885.05 | 1 735.64 | -5 206.67 | -12 282.58 | -7 997.71 |
| Retained earnings | 209.59 | 3 962.59 | 4 014.38 | -1 445.13 | 1 158.54 |
| Profit of the financial year | 3 603.59 | 6 709.49 | 8 664.58 | 12 888.54 | 15 050.14 |
| Shareholders equity total | 8 988.23 | 13 097.71 | 14 962.29 | 13 850.83 | 18 900.97 |
| Provisions | 536.80 | 538.20 | 413.30 | 308.50 | |
| Non-current loans from credit institutions | 504.91 | 275.02 | 236.93 | 168.61 | 91.25 |
| Non-current other liabilities | 790.51 | ||||
| Non-current deferred tax liabilities | 807.11 | 832.11 | 872.11 | 922.11 | |
| Non-current liabilities total | 1 295.41 | 1 082.13 | 1 069.04 | 1 040.72 | 1 013.36 |
| Current loans from credit institutions | 7 763.49 | 10 647.35 | 8 734.91 | 8 204.32 | 73.20 |
| Current trade creditors | 8 872.55 | 4 815.56 | 5 467.28 | 8 231.39 | 7 720.21 |
| Current owed to group member | 29.67 | 24.42 | 19.17 | 15.05 | |
| Short-term deferred tax liabilities | 1 108.51 | 1 914.90 | 2 608.41 | 3 808.73 | 4 858.44 |
| Other non-interest bearing current liabilities | 3 042.16 | 2 508.58 | 2 191.46 | 1 819.63 | 5 332.59 |
| Current liabilities total | 20 816.40 | 19 910.82 | 19 021.23 | 22 079.13 | 17 984.43 |
| Balance sheet total (liabilities) | 31 636.84 | 34 628.86 | 35 465.87 | 37 279.18 | 37 898.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.