DANSK HESTEVÆDDELØB ApS — Credit Rating and Financial Key Figures
CVR number: 31943329
Traverbanevej 10, 2920 Charlottenlund
pmt@danskhv.dk
tel: 25323141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 298.22 | 9 250.57 | 12 340.99 | 16 910.83 | 14 335.12 |
| Employee benefit expenses | -5 979.26 | -6 819.06 | -12 040.73 | -13 125.00 | -15 552.25 |
| Other operating expenses | - 618.00 | ||||
| Total depreciation | -35.89 | -11.53 | -25.71 | -60.08 | |
| EBIT | 283.06 | 2 419.99 | - 317.74 | 3 760.12 | -1 277.21 |
| Other financial income | 33.00 | 421.69 | 192.57 | 251.13 | 19.74 |
| Other financial expenses | -31.21 | - 165.69 | -57.31 | -20.25 | -10.70 |
| Reduction non-current investment assets | -2 633.14 | ||||
| Net income from associates (fin.) | -50.00 | ||||
| Pre-tax profit | 284.85 | 2 675.99 | - 182.48 | 1 307.86 | -1 268.18 |
| Income taxes | -75.97 | - 602.38 | 10.66 | - 904.95 | 221.41 |
| Net earnings | 208.88 | 2 073.61 | - 171.82 | 402.91 | -1 046.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.53 | 63.70 | 73.99 | 736.53 | |
| Tangible assets total | 11.53 | 63.70 | 73.99 | 736.53 | |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 40.00 | 40.00 |
| Investments total | 310.83 | 316.16 | 248.65 | 238.65 | 239.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 149.79 | 221.44 | 1 315.53 | 904.42 | |
| Current amounts owed by group member comp. | 9 318.98 | 17 649.54 | 2 892.04 | 602.75 | 265.67 |
| Prepayments and accrued income | 244.25 | 209.72 | 268.11 | 156.46 | 1 489.10 |
| Current other receivables | 1 005.98 | 1 334.06 | 6 507.42 | 5 900.12 | 6 025.02 |
| Current deferred tax assets | 110.28 | 14.30 | 36.50 | 5.59 | 251.85 |
| Short term receivables total | 10 679.49 | 19 357.41 | 9 925.51 | 7 980.44 | 8 936.06 |
| Cash and bank deposits | 2 265.03 | 3 060.78 | 2 319.93 | 3 430.84 | 3 604.49 |
| Cash and cash equivalents | 2 265.03 | 3 060.78 | 2 319.93 | 3 430.84 | 3 604.49 |
| Balance sheet total (assets) | 13 266.88 | 22 734.34 | 12 557.79 | 11 723.93 | 13 516.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 131.00 | 131.00 | 131.00 | 131.00 | 131.00 |
| Retained earnings | 369.56 | 578.44 | 2 652.05 | 2 480.23 | 2 883.13 |
| Profit of the financial year | 208.88 | 2 073.61 | - 171.82 | 402.91 | -1 046.76 |
| Shareholders equity total | 709.44 | 2 783.05 | 2 611.23 | 3 014.13 | 1 967.37 |
| Capital loans | 510.00 | 510.00 | 510.00 | 510.00 | |
| Non-current deferred tax liabilities | 467.10 | ||||
| Non-current liabilities total | 977.10 | 510.00 | 510.00 | 510.00 | |
| Current trade creditors | 363.94 | 405.43 | 624.86 | 2 232.66 | 4 628.34 |
| Current owed to group member | 652.25 | 160.60 | |||
| Short-term deferred tax liabilities | 506.40 | 830.04 | |||
| Other non-interest bearing current liabilities | 10 401.14 | 17 751.71 | 8 085.16 | 4 650.37 | 6 634.97 |
| Accruals and deferred income | 815.27 | 777.75 | 74.29 | 326.13 | 285.99 |
| Current liabilities total | 11 580.34 | 19 441.29 | 9 436.56 | 8 199.79 | 11 549.30 |
| Balance sheet total (liabilities) | 13 266.88 | 22 734.34 | 12 557.79 | 11 723.93 | 13 516.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.