Murer og Entreprenør Anders Christensen ApS — Credit Rating and Financial Key Figures
CVR number: 40573755
Lonesvej 32, 9800 Hjørring
a@murerogentreprenoer.dk
tel: 60151080
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 486.64 | 725.89 | 1 244.90 | 744.56 |
| Employee benefit expenses | - 327.56 | - 635.52 | -1 006.92 | - 996.19 |
| Other operating expenses | -5.06 | - 106.00 | ||
| Total depreciation | -81.34 | -64.45 | -86.36 | |
| EBIT | 72.68 | 25.92 | 151.62 | - 357.63 |
| Other financial income | 0.10 | 0.02 | ||
| Other financial expenses | -19.95 | -13.92 | -25.10 | -17.64 |
| Pre-tax profit | 52.73 | 12.00 | 126.62 | - 375.24 |
| Income taxes | -3.62 | -1.30 | -21.70 | 83.48 |
| Net earnings | 49.11 | 10.70 | 104.92 | - 291.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Goodwill | 120.00 | 100.00 | 80.00 | |
| Intangible assets total | 120.00 | 100.00 | 80.00 | |
| Machinery and equipment | 180.58 | 256.71 | 305.67 | |
| Tangible assets total | 180.58 | 256.71 | 305.67 | |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 43.00 | 26.70 | ||
| Inventories total | 43.00 | 26.70 | ||
| Current trade debtors | 12.73 | 271.74 | 227.36 | 89.87 |
| Prepayments and accrued income | 75.67 | 80.13 | 55.82 | |
| Current other receivables | 10.11 | 16.95 | ||
| Current deferred tax assets | 24.61 | |||
| Short term receivables total | 98.51 | 368.81 | 283.18 | 114.47 |
| Cash and bank deposits | 51.76 | 217.02 | 107.91 | |
| Cash and cash equivalents | 51.76 | 217.02 | 107.91 | |
| Balance sheet total (assets) | 450.86 | 768.52 | 912.58 | 222.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 183.99 | 183.99 | 183.99 | 183.99 |
| Retained earnings | 49.11 | 59.81 | 164.74 | |
| Profit of the financial year | 49.11 | 10.70 | 104.92 | - 291.75 |
| Shareholders equity total | 273.10 | 283.80 | 388.72 | 96.97 |
| Provisions | 64.20 | 62.20 | 83.90 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 168.57 | |||
| Current trade creditors | 36.77 | 104.14 | 32.27 | 21.70 |
| Current owed to participating | 6.67 | 12.91 | 24.77 | |
| Short-term deferred tax liabilities | 1.32 | 3.30 | ||
| Other non-interest bearing current liabilities | 75.47 | 139.85 | 394.77 | 78.94 |
| Current liabilities total | 113.56 | 422.52 | 439.95 | 125.41 |
| Balance sheet total (liabilities) | 450.86 | 768.52 | 912.58 | 222.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.