SK Gaming ApS — Credit Rating and Financial Key Figures
CVR number: 37686611
Skjulhøj Allé 15, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 613.00 | - 426.00 | 457.00 | 2 915.64 | 4 977.05 |
| Other operating expenses | -85.00 | -1 574.91 | |||
| Total depreciation | - 135.00 | - 320.00 | - 282.00 | - 327.90 | - 353.60 |
| EBIT | - 833.00 | - 746.00 | 175.00 | 2 587.73 | 3 048.54 |
| Other financial income | 4.00 | 29.00 | 22.47 | 164.82 | |
| Other financial expenses | - 408.00 | -64.00 | -16.00 | -16.46 | - 326.17 |
| Reduction non-current investment assets | -53.00 | ||||
| Pre-tax profit | -1 290.00 | - 781.00 | 159.00 | 2 593.74 | 2 887.18 |
| Income taxes | 567.00 | 141.00 | - 423.13 | ||
| Net earnings | - 723.00 | - 640.00 | 159.00 | 2 593.74 | 2 464.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 101.00 | 895.00 | 691.00 | 485.11 | 318.59 |
| Goodwill | 1 097.00 | 670.00 | 547.02 | 653.69 | |
| Intangible assets total | 1 101.00 | 1 992.00 | 1 361.00 | 1 032.13 | 972.28 |
| Machinery and equipment | 3.00 | ||||
| Tangible assets total | 3.00 | ||||
| Investments total | 140.70 | 110.94 | |||
| Non-current other receivables | 120.00 | 119.00 | 119.00 | ||
| Long term receivables total | 120.00 | 119.00 | 119.00 | ||
| Inventories total | |||||
| Current trade debtors | 1 045.42 | ||||
| Current amounts owed by group member comp. | 612.00 | 1 207.00 | 2 598.72 | ||
| Prepayments and accrued income | 7.61 | ||||
| Current other receivables | 0.06 | ||||
| Current deferred tax assets | 567.00 | 142.00 | |||
| Short term receivables total | 1 179.00 | 1 349.00 | 0.06 | 3 651.75 | |
| Cash and bank deposits | 100.00 | 491.00 | 834.00 | 3 837.63 | 1 397.27 |
| Cash and cash equivalents | 100.00 | 491.00 | 834.00 | 3 837.63 | 1 397.27 |
| Balance sheet total (assets) | 2 503.00 | 3 951.00 | 2 314.00 | 5 010.52 | 6 132.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 63.00 | 62.00 | 62.00 | 62.50 | 62.50 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Other reserves | 859.00 | 699.00 | 539.00 | 378.38 | 248.50 |
| Retained earnings | 2 015.00 | 1 453.00 | 826.00 | -1 854.53 | -2 130.90 |
| Profit of the financial year | - 723.00 | - 640.00 | 159.00 | 2 593.74 | 2 464.05 |
| Shareholders equity total | 2 214.00 | 1 574.00 | 1 586.00 | 4 180.09 | 3 644.14 |
| Provisions | 82.73 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 118.25 | ||||
| Current trade creditors | 232.00 | 186.00 | 322.00 | 176.71 | 1 161.99 |
| Current owed to group member | 57.00 | 1 460.00 | 0.22 | ||
| Other non-interest bearing current liabilities | 731.00 | 406.00 | 653.72 | 1 124.92 | |
| Current liabilities total | 289.00 | 2 377.00 | 728.00 | 830.43 | 2 405.37 |
| Balance sheet total (liabilities) | 2 503.00 | 3 951.00 | 2 314.00 | 5 010.52 | 6 132.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.