Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
dan-alu a/s — Credit Rating and Financial Key Figures
CVR number: 34472947
Jegstrupvej 6, 7800 Skive
info@dan-alu.dk
tel: 96941010
www.dan-alu.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 429.72 | 9 682.58 | 12 166.56 | 8 227.38 | 15 684.88 |
| Costs of management | -2 998.74 | -3 538.93 | -3 854.47 | -4 983.15 | -4 349.18 |
| Costs of distribution | -3 878.78 | -4 245.33 | -3 707.54 | -4 253.35 | -4 880.70 |
| EBIT | 2 552.00 | 1 898.32 | 4 604.54 | -1 009.12 | 6 455.00 |
| Other financial income | 0.30 | 1.60 | 17.63 | 38.37 | 27.77 |
| Other financial expenses | -1 081.19 | -1 332.33 | -1 964.54 | -3 793.13 | -3 657.93 |
| Pre-tax profit | 1 471.19 | 142.23 | 2 657.63 | -4 763.87 | 2 824.83 |
| Income taxes | - 336.19 | - 142.23 | - 612.25 | 972.49 | - 774.18 |
| Net earnings | 1 135.00 | 2 045.38 | -3 791.38 | 2 050.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 844.10 | 1 005.46 | 1 587.63 | 5 197.83 | 4 263.06 |
| Machinery and equipment | 1 509.79 | 1 084.59 | 2 114.39 | 1 345.01 | 1 411.70 |
| Tangible assets total | 2 353.89 | 2 090.05 | 3 702.02 | 6 542.85 | 5 674.76 |
| Investments total | 230.83 | 230.43 | 414.23 | 414.23 | 427.28 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 376.68 | 2 699.92 | 3 311.22 | 2 419.80 | 2 521.29 |
| Inventories total | 3 376.68 | 2 699.92 | 3 311.22 | 2 419.80 | 2 521.29 |
| Current trade debtors | 11 314.05 | 21 718.87 | 9 136.70 | 9 647.42 | 20 223.62 |
| Current amounts owed by group member comp. | 119.50 | 216.50 | 333.96 | 358.99 | |
| Prepayments and accrued income | 384.76 | 440.89 | 943.65 | 291.65 | 546.43 |
| Current other receivables | 23 742.70 | 23 426.44 | 36 010.66 | 43 699.71 | 52 977.24 |
| Current deferred tax assets | 74.65 | ||||
| Short term receivables total | 35 561.01 | 45 802.69 | 46 424.97 | 53 997.76 | 73 821.93 |
| Cash and bank deposits | 6.61 | 1 506.82 | 4.82 | 3.18 | 1.99 |
| Cash and cash equivalents | 6.61 | 1 506.82 | 4.82 | 3.18 | 1.99 |
| Balance sheet total (assets) | 41 529.00 | 52 329.91 | 53 857.26 | 63 377.81 | 82 447.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 1 000.00 |
| Other reserves | -0.13 | ||||
| Retained earnings | 6 612.13 | 8 172.49 | 8 172.49 | 10 217.87 | 8 426.49 |
| Profit of the financial year | 1 135.00 | 2 045.38 | -3 791.38 | 2 050.65 | |
| Shareholders equity total | 8 247.00 | 8 672.49 | 10 717.87 | 6 926.49 | 11 477.14 |
| Provisions | 2 839.74 | 3 021.97 | 3 634.22 | 2 621.73 | 3 470.56 |
| Non-current loans from credit institutions | 1 082.72 | 3 081.25 | 8 124.70 | 11 445.39 | 9 251.56 |
| Non-current leasing loans | 1 256.28 | 333.70 | 1 615.37 | 3 817.48 | 3 371.64 |
| Non-current other liabilities | 882.93 | ||||
| Non-current deferred tax liabilities | 774.07 | 941.67 | 895.79 | 884.39 | |
| Non-current liabilities total | 3 221.92 | 4 189.02 | 10 681.74 | 16 158.67 | 13 507.59 |
| Current loans from credit institutions | 15 379.18 | 17 778.92 | 16 283.99 | 18 300.60 | 31 269.27 |
| Advances received | 579.09 | 15.73 | 20.25 | 490.40 | |
| Current trade creditors | 6 200.76 | 13 042.19 | 8 630.87 | 9 087.90 | 12 585.25 |
| Other non-interest bearing current liabilities | 5 060.78 | 5 625.31 | 3 892.83 | 10 262.18 | 9 647.05 |
| Current liabilities total | 27 219.81 | 36 446.42 | 28 823.42 | 37 670.92 | 53 991.96 |
| Balance sheet total (liabilities) | 41 528.47 | 52 329.91 | 53 857.26 | 63 377.81 | 82 447.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.